investorscraft@gmail.com

Intrinsic ValueSolutions 30 SE (30L3.DE)

Previous Close1.26
Intrinsic Value
Upside potential
Previous Close
1.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Solutions 30 SE operates in the Information Technology Services sector, specializing in support solutions for digital technologies across Europe. The company’s core revenue model revolves around installation, maintenance, and logistics services for telecom, IT infrastructure, smart meters, and IoT devices. It serves a diverse clientele, including telecom operators, energy providers, and retail businesses, positioning itself as a critical enabler of digital transformation in its markets. Solutions 30 differentiates itself through its broad geographic footprint and integrated service offerings, which span from technical deployment to long-term maintenance. The company’s expertise in emerging technologies, such as electric vehicle charging stations and smart appliances, aligns with growing demand for sustainable and connected solutions. Despite operating in a competitive industry, its regional specialization and scalable service model provide a defensible market position.

Revenue Profitability And Efficiency

In FY 2023, Solutions 30 reported revenue of €996 million, reflecting its extensive service footprint. However, net income stood at a loss of €15.8 million, indicating margin pressures or operational inefficiencies. Operating cash flow of €58.2 million suggests reasonable liquidity generation, though capital expenditures of €18.2 million highlight ongoing investments in service capabilities. The company’s ability to improve profitability will be critical for sustainable growth.

Earnings Power And Capital Efficiency

The diluted EPS of -€0.15 underscores current earnings challenges, likely tied to competitive pricing or cost inflation. With a beta of 1.63, the stock exhibits higher volatility, reflecting market skepticism about near-term earnings recovery. The absence of dividends aligns with reinvestment priorities, but capital efficiency metrics will need monitoring as the company seeks to stabilize margins.

Balance Sheet And Financial Health

Solutions 30 maintains a solid liquidity position, with €96.3 million in cash and equivalents against total debt of €165.8 million. The balance sheet suggests moderate leverage, though the net loss raises questions about debt service capacity. Free cash flow generation will be pivotal for maintaining financial flexibility amid expansion and potential restructuring efforts.

Growth Trends And Dividend Policy

Revenue trends indicate steady demand for digital infrastructure services, but profitability remains a concern. The company does not pay dividends, prioritizing operational reinvestment. Growth prospects hinge on expanding high-margin services, such as IoT and smart energy solutions, while optimizing cost structures in competitive markets.

Valuation And Market Expectations

With a market cap of €134.6 million, the stock trades at a discount to revenue, reflecting investor caution. The high beta signals volatility, likely tied to earnings uncertainty. Market expectations appear muted, with valuation contingent on demonstrating sustained profitability and scalable service delivery.

Strategic Advantages And Outlook

Solutions 30’s regional expertise and diversified service portfolio provide strategic advantages in Europe’s digitalization wave. The outlook depends on executing margin improvements and capturing growth in smart technologies. Success will require balancing expansion with cost discipline, particularly in competitive telecom and IT segments.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount