Data is not available at this time.
Maruzen CHI Holdings Co., Ltd. operates as a diversified specialty retail and information services company in Japan, primarily focused on the sale of books, magazines, and academic materials. The company’s revenue model is anchored in its core retail operations, supplemented by ancillary services such as educational facility management, publishing, and database creation. Its subsidiary status under Dai Nippon Printing Co., Ltd. provides strategic advantages in supply chain efficiency and content distribution. The company serves a broad customer base, including academic institutions, libraries, and general consumers, positioning itself as a key player in Japan’s niche retail and educational services sector. Its diversified portfolio, which includes antiques, office supplies, and consulting, mitigates reliance on any single revenue stream. Despite operating in a competitive and evolving retail landscape, Maruzen CHI Holdings maintains a stable market presence through its integrated service offerings and strong industry relationships.
Maruzen CHI Holdings reported revenue of ¥165.6 billion for FY2025, with net income of ¥3.9 billion, reflecting a net margin of approximately 2.4%. The company’s operating cash flow stood at ¥3.0 billion, while capital expenditures were ¥1.8 billion, indicating moderate reinvestment needs. These figures suggest a stable but lean profitability profile, typical of the specialty retail sector.
The company’s diluted EPS of ¥42.23 underscores its ability to generate earnings despite operating in a low-margin industry. With a beta of 0.235, Maruzen CHI Holdings exhibits lower volatility compared to the broader market, which may appeal to risk-averse investors. Its capital efficiency is balanced, with cash flows supporting both operations and modest growth initiatives.
Maruzen CHI Holdings holds ¥28.3 billion in cash and equivalents against total debt of ¥38.8 billion, indicating a manageable leverage position. The company’s liquidity appears adequate, with operating cash flow covering a significant portion of its debt obligations. Its financial health is stable, though further debt reduction could improve flexibility.
The company’s growth trajectory appears steady, supported by its diversified business lines. A dividend per share of ¥3 reflects a conservative payout policy, prioritizing reinvestment over aggressive shareholder returns. This approach aligns with its sector’s characteristics, where growth is often incremental and tied to operational efficiency.
With a market capitalization of ¥30.1 billion, Maruzen CHI Holdings trades at a P/E ratio of approximately 7.7, suggesting modest market expectations. The low beta indicates investor perception of stability, though limited growth prospects may cap valuation upside. The stock’s appeal lies in its defensive positioning within the consumer cyclical sector.
Maruzen CHI Holdings benefits from its subsidiary relationship with Dai Nippon Printing, which enhances its supply chain and content distribution capabilities. The company’s diversified operations provide resilience against sector-specific downturns. Looking ahead, its focus on niche markets and operational efficiency should sustain steady performance, though broader retail challenges may limit significant expansion.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |