Data is not available at this time.
Cominix Co., Ltd. is a specialized trading company operating in Japan and internationally, focusing on the distribution of high-precision industrial tools and equipment. The company’s product portfolio includes cutting and wear-resisting tools, optical products, precision measuring instruments, tooling systems, and environmental equipment, all marketed under the Cominix brand. Serving the manufacturing sector, Cominix plays a critical role in supplying essential tools that enhance productivity and precision in industrial processes. The company’s long-standing presence since 1945 has cemented its reputation as a reliable distributor in the industrials sector, particularly within Japan’s robust manufacturing ecosystem. Its market position is bolstered by a diversified product range and a focus on quality, catering to both domestic and international clients. While the company operates in a competitive space dominated by larger global players, its niche specialization and strong brand recognition provide a defensible market position. Cominix’s ability to adapt to technological advancements in industrial tools and its commitment to customer service further reinforce its competitive edge.
Cominix reported revenue of JPY 28.6 billion for FY 2024, with net income of JPY 539 million, reflecting a modest but stable profitability margin. The company’s operating cash flow stood at JPY 1.57 billion, indicating efficient cash generation from core operations. Capital expenditures were limited to JPY 243 million, suggesting a disciplined approach to reinvestment and cost management.
The company’s diluted EPS of JPY 78.47 demonstrates its ability to translate revenue into shareholder value, albeit at a moderate pace. With a beta of 0.203, Cominix exhibits lower volatility compared to the broader market, which may appeal to risk-averse investors. The balance between earnings power and capital efficiency appears balanced, though growth opportunities could further enhance returns.
Cominix maintains a solid financial position with JPY 3.28 billion in cash and equivalents, offset by total debt of JPY 4.69 billion. The manageable debt level and healthy liquidity provide flexibility for operational needs and potential investments. The company’s conservative leverage profile aligns with its stable business model, reducing financial risk.
Growth trends appear steady, supported by consistent demand for industrial tools. Cominix’s dividend per share of JPY 33 reflects a commitment to returning capital to shareholders, though the payout ratio remains sustainable. The company’s focus on maintaining a balanced approach between reinvestment and shareholder returns suggests a prudent long-term strategy.
With a market capitalization of JPY 5.65 billion, Cominix trades at a valuation reflective of its niche market position and steady performance. The low beta indicates investor perception of stability, though limited growth expectations may cap upside potential. Market expectations likely align with the company’s historical consistency rather than aggressive expansion.
Cominix’s strategic advantages lie in its specialized product offerings and established brand reputation. The outlook remains stable, supported by demand for precision tools in manufacturing. However, the company may need to explore technological innovations or geographic expansion to drive future growth. Its disciplined financial management positions it well to navigate market fluctuations.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |