Data is not available at this time.
Skylark Holdings Co., Ltd. is a leading Japanese restaurant operator with a diversified portfolio of over 3,000 stores across multiple cuisines, including Western, Chinese, Japanese, and Italian. The company's core revenue model is driven by its well-established brands such as Gusto, Bamiyan, and Jonathan’s, which cater to a broad consumer base through casual dining, family restaurants, and buffet-style offerings. Beyond restaurant operations, Skylark generates ancillary revenue from food delivery, cleaning services, and linen supply, enhancing its integrated service ecosystem. Operating in Japan's highly competitive restaurant sector, Skylark leverages its scale, brand recognition, and operational efficiency to maintain a strong market position. The company’s multi-brand strategy allows it to capture diverse dining preferences while mitigating risks associated with single-concept reliance. Its focus on affordability and consistency appeals to Japan’s value-conscious consumers, reinforcing its resilience in cyclical downturns. Skylark’s extensive store network and vertically aligned supply chain further solidify its competitive edge in a fragmented industry.
Skylark reported revenue of JPY 401.1 billion for the period, with net income of JPY 13.97 billion, reflecting a recovery in dining demand post-pandemic. The diluted EPS of JPY 61.38 underscores improved profitability, supported by cost optimization and operational streamlining. Operating cash flow stood at JPY 67.92 billion, indicating robust cash generation, while capital expenditures of JPY -15.1 billion suggest disciplined reinvestment.
The company’s earnings power is evident in its ability to sustain profitability despite inflationary pressures. Operating cash flow coverage of debt and capital expenditures highlights efficient capital deployment. Skylark’s asset-light franchise model and centralized supply chain contribute to stable margins, though labor and input costs remain key monitoring areas.
Skylark maintains a moderate financial position with JPY 19.17 billion in cash and equivalents against total debt of JPY 106.33 billion. The debt level, while substantial, is manageable given the company’s cash flow generation and recurring revenue base. Liquidity appears adequate, with no immediate refinancing risks evident.
Growth is likely driven by store optimization and selective expansion, rather than aggressive new openings. The dividend per share of JPY 18.5 reflects a shareholder-friendly policy, with a payout ratio aligned to earnings stability. Same-store sales recovery and digital integration (e.g., delivery partnerships) could support future top-line growth.
With a market cap of JPY 735.1 billion and a low beta of 0.053, Skylark is perceived as a defensive play in Japan’s consumer cyclical sector. The valuation reflects expectations of steady, albeit slow, growth, with investors prioritizing dividend yield and operational resilience over high expansion potential.
Skylark’s strengths lie in its diversified brand portfolio, economies of scale, and entrenched market presence. Challenges include labor shortages and shifting consumer preferences toward convenience formats. The outlook remains stable, with incremental gains expected from efficiency initiatives and gradual demand recovery, barring macroeconomic shocks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |