Data is not available at this time.
The Japan Wool Textile Co., Ltd. operates as a diversified textile and consumer services company with a strong legacy in Japan’s textile industry. Its core business segments include Textile & Clothing Materials, Industrial Machinery & Materials, Human & Future Development, and Consumer Goods & Services. The company leverages its expertise in wool and synthetic fibers to produce high-quality fabrics, industrial materials, and machinery, while also expanding into lifestyle and welfare services. Its market position is reinforced by a vertically integrated supply chain and a broad product portfolio catering to both B2B and B2C markets. The company’s strategic diversification into childcare, recreational facilities, and real estate mitigates cyclical risks inherent in the textile sector. With a history dating back to 1896, it maintains a reputable brand presence in Japan, supported by innovation in sustainable materials and niche market penetration.
The company reported revenue of JPY 115.4 billion for FY 2024, with net income of JPY 8.97 billion, reflecting a steady operational performance. Diluted EPS stood at JPY 130.1, indicating moderate profitability. Operating cash flow was JPY 10.16 billion, though capital expenditures were negligible, suggesting efficient capital allocation. The diversified revenue streams contribute to stable cash generation despite sector-specific volatility.
Japan Wool Textile demonstrates consistent earnings power, supported by its diversified business model. The absence of significant capital expenditures highlights capital efficiency, with operating cash flow adequately covering financial obligations. The company’s ability to maintain profitability across cyclical and non-cyclical segments underscores its resilient earnings profile.
The company maintains a solid balance sheet with JPY 32.45 billion in cash and equivalents, against total debt of JPY 13.1 billion, indicating a healthy liquidity position. The low debt-to-equity ratio suggests prudent financial management, reducing leverage risks. This stability supports ongoing operations and potential strategic investments.
Growth appears steady, driven by diversification into high-margin services and industrial applications. The company pays a dividend of JPY 40 per share, reflecting a commitment to shareholder returns. However, growth in core textile markets may face headwinds from global competition and shifting consumer preferences.
With a market cap of JPY 100.2 billion, the company trades at a moderate valuation, reflecting its stable but slow-growth profile. The negative beta (-0.019) suggests low correlation with broader market movements, appealing to defensive investors. Market expectations likely hinge on further diversification and margin improvement in non-textile segments.
Japan Wool Textile’s strategic advantages include its long-standing industry expertise, diversified revenue base, and strong domestic brand. The outlook remains cautiously optimistic, with growth opportunities in welfare services and industrial materials offsetting textile sector challenges. Sustainability initiatives and operational efficiency will be key to maintaining competitiveness.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |