Data is not available at this time.
Sanei Architecture Planning Co., Ltd. operates in Japan’s competitive real estate services sector, specializing in residential and commercial property development. The company’s core revenue model revolves around designing, constructing, and selling single-family homes, apartments, and condominiums, alongside offering custom-built housing contracts. It also engages in real estate investment, rental property development, and office design, positioning itself as a diversified player in Japan’s property market. Sanei differentiates itself through integrated services, acting as both a developer and general contractor, which allows it to capture value across the project lifecycle. The firm’s focus on high-demand urban housing and rental properties aligns with Japan’s demographic trends, though it faces competition from larger developers and regional players. Its international operations, though limited, provide additional growth avenues in select markets.
In FY2023, Sanei reported revenue of JPY 144.3 billion, with net income of JPY 2.74 billion, reflecting a net margin of approximately 1.9%. Operating cash flow stood at JPY 2.21 billion, while capital expenditures totaled JPY -984 million, indicating disciplined spending. The company’s profitability metrics suggest moderate efficiency, though its margin is constrained by the capital-intensive nature of real estate development.
Sanei’s diluted EPS of JPY 129.33 underscores its earnings capability, supported by a debt-free balance sheet, which enhances financial flexibility. The absence of total debt reduces interest burdens, allowing earnings to flow more directly to shareholders. However, the modest operating cash flow relative to revenue suggests room for improved capital turnover in its projects.
The company maintains a robust financial position, with JPY 19.72 billion in cash and equivalents and no reported debt. This strong liquidity profile provides resilience against market downturns and flexibility for strategic investments. The lack of leverage is atypical for real estate firms but aligns with Sanei’s conservative financial strategy.
Sanei’s growth is tied to Japan’s real estate cycle, with its revenue base reflecting steady demand for housing. The company pays a dividend of JPY 75 per share, signaling a commitment to shareholder returns. However, its growth trajectory may be tempered by Japan’s aging population and stagnant property market in certain segments.
With a market cap of JPY 42.96 billion and a beta of 0.3, Sanei is viewed as a lower-volatility real estate play. Its valuation reflects moderate growth expectations, likely factoring in Japan’s subdued property market dynamics. Investors may prize its stability and dividend yield over aggressive expansion.
Sanei’s integrated business model and debt-free balance sheet provide strategic advantages in a competitive sector. Its focus on urban housing and rental properties aligns with long-term demand drivers, though macroeconomic headwinds in Japan could limit near-term upside. The company’s conservative approach may appeal to risk-averse investors, but innovation in design and sustainability could unlock future opportunities.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |