Data is not available at this time.
Industrial & Infrastructure Fund Investment Corporation (IIF) is a pioneering Japanese real estate investment trust (J-REIT) specializing in industrial and infrastructure properties critical to Japan's economy. The fund strategically acquires and manages a diversified portfolio, including manufacturing facilities, R&D centers, and logistics hubs, targeting stable long-term demand. IIF's focus on essential economic assets positions it as a resilient player in Japan's real estate sector, benefiting from structural trends like supply chain localization and infrastructure modernization. Unlike traditional REITs, IIF combines industrial real estate with infrastructure investments, offering a unique value proposition. Its portfolio is designed to capitalize on Japan's industrial base and public-private partnerships, ensuring steady cash flows. The fund's disciplined acquisition strategy emphasizes properties with high occupancy rates and long-term leases, mitigating volatility. As the first J-REIT in this niche, IIF holds a first-mover advantage, supported by Japan's growing emphasis on infrastructure renewal and industrial efficiency.
IIF reported revenue of JPY 39.2 billion for FY 2024, with net income of JPY 15.9 billion, reflecting a robust profit margin of approximately 40.6%. The fund's operating cash flow stood at JPY 29.1 billion, underscoring its ability to generate stable income from its property portfolio. Capital expenditures of JPY -124.0 billion indicate significant reinvestment activities, likely for property acquisitions or upgrades.
IIF's diluted EPS of JPY 7,558.56 demonstrates strong earnings power, supported by its high-margin industrial and infrastructure assets. The fund's capital efficiency is evident in its ability to maintain steady cash flows despite substantial capex, reflecting disciplined asset management and strategic leasing practices.
IIF maintains a solid liquidity position with JPY 25.6 billion in cash and equivalents, though its total debt of JPY 282.3 billion suggests a leveraged balance sheet typical of REITs. The fund's ability to service debt is supported by consistent operating cash flows, but investors should monitor leverage ratios in rising interest rate environments.
IIF's growth is driven by strategic acquisitions in industrial and infrastructure sectors, aligning with Japan's economic priorities. The fund offers an attractive dividend yield, with a dividend per share of JPY 6,830, appealing to income-focused investors. Its focus on long-term leases and essential assets provides visibility into future cash flows.
With a market cap of JPY 292.2 billion and a beta of 0.386, IIF is perceived as a lower-risk REIT, reflecting its stable asset base. The fund's valuation hinges on Japan's industrial and infrastructure demand, with investors pricing in steady growth and reliable dividends.
IIF's first-mover advantage in industrial and infrastructure J-REITs, combined with its disciplined portfolio management, positions it well for sustained performance. The fund's outlook is tied to Japan's economic policies, with opportunities in infrastructure modernization and industrial real estate demand. Its focus on essential assets provides resilience against economic cycles.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |