investorscraft@gmail.com

Intrinsic ValuePressance Corporation (3254.T)

Previous Close¥2,383.00
Intrinsic Value
Upside potential
Previous Close
¥2,383.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pressance Corporation operates as a key player in Japan's real estate sector, specializing in residential and commercial property transactions. The company generates revenue through the sale of newly built condominiums, land brokerage, leasing, and property management services, including parking lots and buildings. Additionally, it diversifies its operations with a hotel business segment. As a subsidiary of Open House Group, Pressance benefits from synergies within a larger real estate ecosystem, enhancing its market reach and operational efficiency. The firm’s focus on urban residential developments aligns with Japan’s demand for high-density housing solutions, positioning it competitively in metropolitan areas like Osaka. Its integrated approach—combining sales, leasing, and management—provides stable cash flows while catering to both individual and institutional clients. The company’s expertise in real estate planning and consultation further strengthens its value proposition, making it a trusted partner in Japan’s dynamic property market.

Revenue Profitability And Efficiency

Pressance reported revenue of JPY 161.3 billion for FY 2023, with net income of JPY 17.5 billion, reflecting a solid profit margin. Operating cash flow stood at JPY 11.8 billion, indicating efficient cash generation from core activities. The absence of disclosed capital expenditures suggests a lean operational model, though further details on asset turnover or working capital efficiency would provide deeper insights into resource utilization.

Earnings Power And Capital Efficiency

The company’s net income of JPY 17.5 billion underscores its earnings capability, though diluted EPS data is unavailable. With JPY 110.1 billion in cash and equivalents against JPY 74.2 billion in total debt, Pressance maintains a robust liquidity position, enabling flexibility for investments or debt management. The lack of capex disclosure limits analysis of reinvestment efficiency.

Balance Sheet And Financial Health

Pressance’s balance sheet is characterized by strong liquidity, with cash and equivalents covering 148% of total debt. The debt-to-equity ratio is not provided, but the high cash reserve suggests prudent financial management. The company’s subsidiary status under Open House Group may influence its capital structure, though standalone metrics indicate stability.

Growth Trends And Dividend Policy

Dividends per share of JPY 48 signal a shareholder-friendly policy, though growth trends are unclear without historical comparisons. The real estate sector’s cyclicality may impact future performance, but Pressance’s diversified operations could mitigate volatility. Further details on revenue growth or project pipelines would clarify its trajectory.

Valuation And Market Expectations

With a market cap of JPY 165.4 billion and a beta of 1.033, Pressance’s valuation reflects moderate market sensitivity. Investors likely price in its stable cash flows and parent-company backing, though sector-specific risks such as interest rate fluctuations or property demand shifts remain relevant.

Strategic Advantages And Outlook

Pressance’s integration within Open House Group provides strategic advantages, including shared resources and market access. Its focus on urban condominiums aligns with Japan’s housing trends, while management services offer recurring revenue. Challenges include navigating economic headwinds, but its diversified model and strong balance sheet position it for resilience.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount