Data is not available at this time.
Sansei Landic Co., Ltd. operates as a specialized real estate services firm in Japan, focusing on the acquisition, sale, and management of limited property rights, particularly leasehold land and properties with existing residences. The company serves key urban markets, including Tokyo, Osaka, and Nagoya, leveraging its expertise in rights adjustments and real estate transactions. Its niche positioning allows it to navigate complex property structures, catering to both individual and institutional clients. Unlike traditional real estate agencies, Sansei Landic emphasizes transactional efficiency and legal clarity, differentiating itself in a competitive sector. The firm’s regional footprint across major Japanese cities provides localized market insights, reinforcing its reputation as a reliable intermediary in fragmented property markets. With a legacy dating back to 1976, the company has established long-term trust, though its scale remains modest compared to Japan’s larger real estate conglomerates.
Sansei Landic reported revenue of ¥25.62 billion for the fiscal year ending December 2024, with net income of ¥1.05 billion, reflecting a net margin of approximately 4.1%. Operating cash flow stood at ¥1.14 billion, while capital expenditures were modest at ¥-137.8 million, indicating disciplined capital allocation. The diluted EPS of ¥127.14 underscores steady earnings generation relative to its share count.
The company’s earnings power is supported by its focus on high-margin niche transactions, though its capital efficiency is tempered by a debt-heavy structure. With total debt of ¥18.51 billion against cash reserves of ¥5.01 billion, leverage remains elevated, potentially constraining flexibility in a cyclical real estate market.
Sansei Landic’s balance sheet shows ¥5.01 billion in cash and equivalents against ¥18.51 billion in total debt, signaling a leveraged position. While the real estate sector often carries higher debt, the company’s liquidity coverage ratio warrants monitoring, especially given Japan’s fluctuating property demand and interest rate environment.
Growth appears stable but unspectacular, with the dividend per share of ¥41 suggesting a commitment to shareholder returns. The lack of explicit revenue growth metrics implies reliance on transactional volume rather than price appreciation, typical for service-oriented real estate firms.
At a market cap of ¥9.11 billion, the stock trades at a P/E of approximately 8.7x, aligning with niche real estate peers. The low beta of 0.228 indicates relative insulation from broader market volatility, though sector-specific risks persist.
Sansei Landic’s deep regional expertise and transactional focus provide resilience, but its outlook hinges on Japan’s real estate liquidity and regulatory climate. Strategic advantages include its specialized legal proficiency, though scalability challenges may limit upside in a consolidating industry.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |