investorscraft@gmail.com

Intrinsic ValueRenold PLC (32ID.L)

Previous Close£105.00
Intrinsic Value
Upside potential
Previous Close
£105.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Renold PLC is a UK-based industrial machinery company specializing in the manufacture of power transmission and conveyor chains, along with torque transmission components. The company operates through two primary segments: The Chain, which is its largest revenue contributor, and The Torque Transmission. Renold serves a diverse range of industries, including agriculture, construction, energy, food and drink, and mining, positioning itself as a critical supplier of durable industrial components. Its geographic footprint spans the Americas, Europe, Australasia, China, and India, with the Americas being its largest market. Renold’s competitive edge lies in its ability to deliver high-performance, precision-engineered solutions tailored to demanding industrial applications. The company’s focus on innovation and reliability has cemented its reputation in niche markets where durability and efficiency are paramount. Despite operating in a cyclical industry, Renold maintains resilience through diversified end-market exposure and a strong aftermarket services segment, which provides recurring revenue streams.

Revenue Profitability And Efficiency

Renold reported revenue of £241.4 million for FY 2024, with net income of £17.1 million, reflecting a steady operational performance. The company’s diluted EPS stood at 7.3p, indicating modest but stable profitability. Operating cash flow was robust at £32.2 million, supported by disciplined cost management, while capital expenditures of £8.9 million suggest a balanced approach to reinvestment and growth.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate consistent operating cash flow, which comfortably covers capital expenditures. With a net income margin of approximately 7.1%, Renold demonstrates efficient capital deployment, though its beta of 0.0118 suggests minimal correlation with broader market movements, highlighting its niche positioning.

Balance Sheet And Financial Health

Renold’s balance sheet shows £17.8 million in cash and equivalents against total debt of £57.8 million, indicating a manageable leverage position. The company’s liquidity appears adequate, with operating cash flow providing a solid cushion for debt servicing and strategic investments. Its financial health is further supported by a disciplined approach to working capital management.

Growth Trends And Dividend Policy

Renold’s growth is driven by its diversified industrial exposure and aftermarket services. The company paid a dividend of 6p per share, reflecting a commitment to shareholder returns despite its modest market capitalization. Future growth may hinge on expanding its presence in emerging markets and leveraging technological advancements in industrial machinery.

Valuation And Market Expectations

With a market cap of approximately £120.3 million, Renold trades at a valuation reflective of its niche industrial focus. The low beta suggests limited sensitivity to macroeconomic fluctuations, making it a potential stablehold in volatile markets. Investors likely value its consistent cash generation and dividend policy.

Strategic Advantages And Outlook

Renold’s strategic advantages include its specialized product portfolio, global distribution network, and strong aftermarket presence. The outlook remains cautiously optimistic, with opportunities in infrastructure development and industrial automation offsetting cyclical risks. The company’s focus on operational efficiency and targeted growth initiatives positions it well for sustained performance.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount