Data is not available at this time.
China Glass Holdings Limited is a significant manufacturer and distributor of glass and glass products, operating primarily in Mainland China with an expanding international footprint. The company's core revenue model is built on the production and sale of a diverse portfolio of architectural and specialty glass, including clear, painted, coated, and energy-saving variants. It serves the construction and industrial sectors, with products like low-E reflective glass and solar control glass catering to the growing demand for energy-efficient building materials. Its operations are segmented by product type, including a dedicated service arm for designing and installing pharmaceutical glass production lines, providing an additional revenue stream. The company operates in a highly competitive and cyclical industry, heavily influenced by construction activity and raw material costs. Its market position is that of a mid-tier player in the massive Chinese market, competing on scale, product variety, and technological capability in energy-saving solutions to differentiate itself from smaller, local fabricators.
The company generated HKD 5.74 billion in revenue for the period. However, it reported a significant net loss of HKD 876.6 million, indicating severe pressure on profitability. Operating cash flow remained positive at HKD 792.7 million, demonstrating an ability to generate cash from its core operations despite the challenging bottom-line result.
Earnings power was severely diminished, with a diluted EPS of -HKD 0.52. The positive operating cash flow suggests underlying operational activity, but the substantial net loss points to high costs or impairments. Capital expenditures of HKD 238 million indicate ongoing investment to maintain and potentially upgrade its production facilities.
The balance sheet shows a highly leveraged position, with total debt of HKD 9.99 billion significantly outweighing cash and equivalents of HKD 1.30 billion. This elevated debt load, common in capital-intensive industries, presents a substantial financial risk, especially in a period of operational losses and rising interest rates.
Recent performance reflects the cyclical downturn in its core construction end-markets. The company has suspended its dividend policy, with a dividend per share of HKD 0.00, a prudent measure to preserve cash amidst reported losses and a strained balance sheet.
With a market capitalization of approximately HKD 446 million, the market is valuing the company at a significant discount to its revenue, reflecting deep concerns over its profitability and high financial leverage. The high beta of 2.644 indicates the stock is perceived as exceptionally volatile and risky relative to the market.
The company's strategic advantage lies in its diversified glass product portfolio and focus on energy-efficient solutions, which align with long-term sustainability trends. The outlook remains challenging, contingent on a recovery in Chinese construction activity and the company's ability to navigate its debt structure and return to profitability.
Hong Kong Stock Exchange filingsCompany Annual Report
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |