Data is not available at this time.
The Nihon Seima Co., Ltd. operates as a diversified conglomerate with a focus on food products and industrial materials in Japan. Its core revenue streams derive from manufacturing and selling food items such as spaghetti, curry, and retort sauces under the Volcano brand, alongside industrial materials like jute products, composite sheets, and packaging solutions. The company serves both consumer and industrial markets, leveraging its long-standing presence since 1918 to maintain a stable market position. Nihon Seima’s diversified portfolio mitigates sector-specific risks, while its focus on imported ingredients and niche industrial applications provides differentiation. The company’s industrial segment, including heat-insulating sheets and flexible container bags, caters to specialized demand in logistics and construction. Despite operating in competitive markets, its dual focus on food and industrial materials allows for cross-sector resilience. The firm’s headquarters in Tonami, Japan, underscores its regional operational focus, though its imported food products suggest selective global supply chain integration.
In FY2024, Nihon Seima reported revenue of ¥4.33 billion, with net income of ¥127.9 million, reflecting a modest but stable profitability margin. The diluted EPS of ¥34.64 indicates reasonable earnings distribution across its 3.67 million outstanding shares. Operating cash flow stood at ¥274 million, supported by disciplined capital expenditures of ¥-50.8 million, suggesting efficient reinvestment relative to cash generation.
The company’s earnings power appears steady, with operating cash flow covering capital expenditures multiple times over. Its capital efficiency is underscored by a conservative reinvestment strategy, as seen in the modest capex relative to operating cash flow. The low beta of 0.25 further indicates lower earnings volatility compared to the broader market, aligning with its diversified business model.
Nihon Seima maintains a solid balance sheet, with ¥1.50 billion in cash and equivalents against total debt of ¥738.6 million, indicating a healthy liquidity position. The low debt-to-cash ratio suggests strong financial flexibility, reducing near-term solvency risks. This conservative leverage profile aligns with its stable but slow-growth industry positioning.
Growth trends appear muted, with the company prioritizing stability over aggressive expansion. Its dividend payout of ¥4 per share reflects a shareholder-friendly policy, though the yield remains modest given its market cap. The lack of significant revenue or net income growth highlights its focus on steady cash generation rather than rapid scaling.
With a market cap of ¥2.20 billion, the company trades at a modest valuation, likely reflecting its niche market presence and limited growth prospects. The low beta suggests investor expectations are anchored to stability rather than outsized returns, consistent with its conglomerate structure and mature industry segments.
Nihon Seima’s strategic advantages lie in its diversified revenue streams and long-established market presence. However, its outlook remains constrained by limited scalability in its core segments. The company’s focus on operational efficiency and conservative financial management positions it well for sustained, albeit slow, performance in its domestic market.
Company disclosure, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |