Data is not available at this time.
Golden Eagle Retail Group Limited is a prominent Chinese department store operator and lifestyle center developer, primarily serving the consumer cyclical sector. Its core revenue model is anchored in physical retail operations, leasing space within its owned and developed properties, complemented by direct merchandise sales. The company operates a portfolio of 31 self-owned stores and 15 lifestyle centers, totaling over 4.5 million square meters of gross floor area, strategically located across key markets in the People's Republic of China. This integrated approach combines property development with retail, creating synergistic ecosystems that include supermarkets, hotel operations, and ancillary services such as aquarium management and online trading. Its market positioning targets the premium and mid-market segments, focusing on creating experiential shopping environments that differentiate it from conventional mall operators. The group's subsidiary structure under Golden Eagle International reinforces its operational scale and regional brand strength within China's competitive retail landscape.
The group reported revenue of HKD 5.33 billion for FY2022, with a net income of HKD 748 million, indicating a healthy net profit margin of approximately 14%. Strong operating cash flow of HKD 1.30 billion significantly exceeded capital expenditures of HKD 227 million, demonstrating efficient conversion of earnings into cash and robust operational management within its core retail and property segments.
Diluted earnings per share stood at HKD 0.45, reflecting the company's ability to generate profits from its substantial asset base. The significant operating cash flow highlights strong underlying earnings power, supporting both reinvestment needs and shareholder returns without straining liquidity, indicative of a capital-efficient business model.
The balance sheet shows considerable strength with cash and equivalents of HKD 7.81 billion, providing a substantial liquidity buffer. Total debt of HKD 7.40 billion is nearly fully covered by cash holdings, suggesting a low net debt position and very solid financial health, with ample capacity to navigate market cycles.
The company demonstrates a strong commitment to shareholder returns, evidenced by a generous dividend per share of HKD 3.73. This payout, significantly higher than EPS, suggests a policy that may prioritize returning capital to shareholders, potentially supported by strong cash generation and a mature growth profile focused on operational efficiency.
With a market capitalization of approximately HKD 11.36 billion, the stock trades at a P/E ratio near 15 based on FY2022 earnings. The exceptionally low beta of 0.045 suggests the market perceives it as a defensive play with minimal correlation to broader market movements, possibly reflecting its stable cash flows and property-backed assets.
The company's key advantage is its integrated model of owning and operating retail real estate, providing cost control and revenue stability. Its extensive property portfolio in China offers a durable competitive moat. The outlook remains tied to Chinese consumer sentiment and retail recovery, but its strong balance sheet positions it well to withstand volatility and pursue selective growth.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |