Data is not available at this time.
China State Construction International Holdings operates as a comprehensive construction and infrastructure service provider across Hong Kong, Mainland China, Macau, and international markets. The company's diversified revenue streams encompass public and private residential projects, commercial and industrial facilities, medical institutions, educational buildings, and cultural venues. Its core operations include civil engineering works such as roads, bridges, tunnels, and reclamation projects, complemented by specialized services in piling, mechanical, and electrical engineering. The firm has established a robust market position through vertical integration, offering project management, consultancy, and construction material distribution alongside its primary contracting activities. As a subsidiary of China Overseas Holdings, it benefits from strong parentage within China's state-backed construction ecosystem, enabling access to large-scale infrastructure projects and government contracts. The company further diversifies through property investment, infrastructure operation, toll road management, and thermoelectricity generation, creating multiple revenue channels while maintaining construction as its central focus. This integrated approach positions the company as a full-service infrastructure solution provider in the competitive Asian construction market.
The company generated HKD 115.1 billion in revenue with net income of HKD 9.7 billion, reflecting an 8.5% net margin. Operating cash flow of HKD 2.0 billion was substantially lower than net income, indicating potential working capital absorption in large-scale construction projects. Capital expenditures of HKD 1.2 billion suggest moderate investment in maintaining operational capacity rather than aggressive expansion.
Diluted EPS of HKD 1.86 demonstrates solid earnings generation relative to the share base. The significant gap between operating cash flow and net income suggests capital-intensive operations with extended project cycles. The company's diversified service offerings likely contribute to stable earnings across economic cycles, though construction margins typically remain competitive.
With HKD 30.7 billion in cash against HKD 87.6 billion in total debt, the company maintains substantial leverage common in construction industries. The debt load supports large-scale project financing and working capital requirements. The balance sheet structure reflects the capital-intensive nature of infrastructure development and long-duration project commitments.
The company paid a dividend of HKD 0.615 per share, indicating a commitment to shareholder returns despite capital-intensive operations. Growth prospects are tied to infrastructure development cycles in its operating regions, particularly government-led projects in Mainland China and Hong Kong. The diversified service portfolio provides multiple avenues for revenue expansion.
With a market capitalization of HKD 56.2 billion, the company trades at approximately 5.8 times earnings. The beta of 0.655 suggests lower volatility than the broader market, reflecting the defensive nature of infrastructure stocks. Valuation metrics appear reasonable for a construction company with stable government contracting relationships.
The company benefits from its subsidiary relationship with China Overseas Holdings, providing access to state-backed projects and established client relationships. Its vertical integration across construction services, material distribution, and project management creates competitive advantages. The outlook remains tied to infrastructure investment cycles in Greater China, with diversification into property and infrastructure operations providing additional stability.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |