Data is not available at this time.
Goldpac Group Limited operates as a specialized technology provider in the secure payment and embedded software infrastructure sector. The company generates revenue through two primary segments: Embedded Software and Secure Payment Products, and Platform and Service solutions. Its core offerings include smart payment technologies, data processing systems, digital equipment, and AI-powered self-service kiosks, serving critical industries such as financial services, government, healthcare, transportation, and retail. This diversified client base across essential sectors provides stable demand for its security-focused solutions. Goldpac has established a strong market position in Hong Kong and internationally by leveraging its deep expertise in secure embedded systems developed since its 1995 founding. The company competes by offering integrated, secure payment ecosystems rather than standalone products, creating switching costs and recurring service revenue. Its property holding and logistical auxiliary services provide additional revenue streams while supporting its core technology operations. The company's longevity and headquarters in Hong Kong's financial district reinforce its credibility in the security-sensitive financial technology market.
Goldpac generated HKD 1.10 billion in revenue with net income of HKD 50.9 million, representing a net margin of approximately 4.6%. The company demonstrated strong cash generation with operating cash flow of HKD 240.1 million, significantly exceeding net income and indicating quality earnings. Capital expenditures of HKD 17.96 million were modest relative to operating cash flow, suggesting efficient asset utilization.
The company delivered diluted EPS of HKD 0.063, with operating cash flow conversion exceeding 470% of net income, indicating robust underlying earnings quality. Moderate capital expenditures relative to cash generation reflect capital-light operations in its software and services segments. The business model demonstrates ability to generate substantial cash returns from its technology platforms.
Goldpac maintains a conservative financial position with HKD 211.2 million in cash against minimal total debt of HKD 11.0 million, resulting in a net cash position. This strong liquidity provides operational flexibility and financial stability. The low debt level and substantial cash reserves indicate minimal financial risk and capacity for strategic investments.
The company has established a shareholder-friendly capital allocation policy, paying a dividend of HKD 0.055 per share representing a substantial payout ratio relative to earnings. This dividend distribution, combined with a strong balance sheet, suggests management's confidence in sustainable cash generation. The policy balances returning capital to shareholders while maintaining financial flexibility for growth initiatives.
With a market capitalization of approximately HKD 909 million, the company trades at roughly 0.83 times revenue and 17.9 times earnings. The beta of 0.627 indicates lower volatility than the broader market, suggesting investors view the business as relatively defensive. The valuation reflects expectations for stable performance in its niche secure payment markets.
Goldpac's long-standing industry presence since 1995 provides deep domain expertise in secure payment technologies. Its diversified client base across regulated sectors creates stable demand, while its asset-light model supports strong cash generation. The company is well-positioned to benefit from ongoing digitalization trends in financial services and government sectors, particularly in secure payment infrastructure.
Company financial reportsHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |