Data is not available at this time.
Binjiang Service Group operates as a comprehensive property management service provider in China's competitive real estate services sector. The company generates revenue through a diversified portfolio of services including security, cleaning, gardening, maintenance, and repair services for both residential and non-residential properties. Its core business model centers on long-term property management contracts while expanding into value-added services that enhance revenue streams and client retention. The company has established a strong market position through its subsidiary relationship with Great Dragon Ventures, leveraging this connection to secure management contracts for various property types including commercial properties, office buildings, industrial parks, and government facilities. Binjiang Service distinguishes itself through its integrated service approach, offering everything from pre-delivery consulting to property sales agency services, creating multiple touchpoints with property developers, owners, and residents. This comprehensive service ecosystem positions the company well within China's growing property management industry, where professional management services are increasingly in demand due to urbanization and rising property standards.
The company reported revenue of HKD 3.59 billion with net income of HKD 546.5 million, demonstrating solid profitability with a net margin of approximately 15.2%. Operating cash flow of HKD 561.2 million significantly exceeded capital expenditures of HKD 26 million, indicating strong cash generation efficiency from core operations without substantial reinvestment requirements.
Binjiang Service exhibits robust earnings power with diluted EPS of HKD 1.98, reflecting efficient capital allocation across its service portfolio. The minimal capital expenditure relative to operating cash flow highlights the capital-light nature of the property management business model, allowing for strong returns on invested capital and sustainable earnings generation.
The company maintains exceptional financial health with HKD 959 million in cash and equivalents against minimal total debt of HKD 2.6 million, resulting in a net cash position. This conservative capital structure provides significant financial flexibility and resilience amid market fluctuations in China's property sector.
The company demonstrates shareholder-friendly policies with a substantial dividend per share of HKD 2.332, representing a high payout ratio from its profitable operations. This dividend distribution, combined with the company's strong cash position, suggests a commitment to returning capital to shareholders while maintaining growth capacity in China's evolving property services market.
With a market capitalization of approximately HKD 6.58 billion and a beta of 0.767, the market appears to value the company at a moderate premium relative to earnings, reflecting expectations for stable growth in China's property management sector. The valuation incorporates the company's defensive characteristics and consistent cash generation capabilities.
The company benefits from its established market presence, diversified service offerings, and strong parent company relationship. Its capital-light model and net cash position provide strategic flexibility to pursue organic growth and selective acquisitions in China's fragmented property management market, positioning it well for sustainable expansion.
Company financial statementsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |