Data is not available at this time.
Wai Hung Group Holdings Limited is a specialized contractor operating within the industrials sector, specifically providing fitting-out services and repair and maintenance solutions. Its core revenue model is project-based, derived from contracts for refitting existing buildings, with a significant focus on the hospitality and gaming sectors, including casinos, hotels, and retail areas in Macau and Hong Kong. The company serves resort operators and property owners, positioning itself as a regional service provider in a niche construction segment. Its market position is intrinsically linked to the health of the Macau and Hong Kong property and tourism markets, making its fortunes cyclical and dependent on capital expenditure from major operators in these regions. As a subsidiary of Copious Astute Limited, it operates with a established presence but faces intense competition from other local and regional fitting-out contractors, requiring a focus on operational execution and client relationships to maintain its standing.
For FY 2023, the company generated revenue of HKD 105.8 million. However, operational performance was challenged, resulting in a net loss of HKD 27.8 million. This indicates significant pressure on profitability, likely from competitive pricing, rising costs, or project-specific issues. The positive operating cash flow of HKD 7.9 million suggests some ability to convert project work into cash despite the bottom-line loss.
The company's earnings power was negative for the period, with a diluted EPS of -HKD 0.055. Capital expenditures were minimal at HKD -2,000, indicating a asset-light model that does not require significant ongoing investment in property, plant, and equipment. The business model relies on working capital management to fund operations rather than heavy fixed asset utilization.
The balance sheet shows a cash position of HKD 4.5 million against total debt of HKD 62.8 million, indicating a leveraged financial structure. This high debt-to-cash ratio presents a liquidity risk and suggests the company may face challenges in meeting its financial obligations, especially if operating losses persist and constrain cash generation.
The reported net loss and absence of a dividend reflect a period of contraction rather than growth. The company's dividend policy is non-existent, with a dividend per share of HKD 0, as it retains all capital to fund operations and navigate its current financial challenges. Historical trends would be required to assess if this is a cyclical downturn or a longer-term decline.
With a market capitalization of approximately HKD 35.1 million, the market is valuing the company at a significant discount to its revenue, reflecting the deep losses and associated financial risks. The negative beta of -0.17 suggests its stock price has exhibited a low correlation to broader market movements, potentially trading on company-specific news and prospects.
The company's strategic advantage lies in its long-established presence and specialization in the Macau and Hong Kong fitting-out market, particularly for the hospitality sector. The outlook is contingent on a recovery in client capital expenditure within its core markets to return to profitability and improve its strained financial health. Execution on future projects will be critical.
Company Annual Report
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |