Data is not available at this time.
Perfect Group International Holdings Limited operates as a vertically integrated fine jewelry manufacturer and retailer, specializing in diamond-mounted products including rings, earrings, pendants, and necklaces. The company generates revenue through its core jewellery business segment, which encompasses design, manufacturing, export, and retail sales across key markets in Hong Kong, Mainland China, and Dubai. Its secondary property business segment involves developing, investing in, and managing industrial park properties, providing diversification beyond its primary luxury goods focus. Within the competitive luxury goods sector, the company maintains a niche position targeting the accessible luxury segment rather than ultra-high-end markets. Its operational structure as a subsidiary of Immaculate Diamonds Limited provides potential advantages in diamond sourcing and supply chain integration, though it operates in a highly fragmented market with significant competition from both global brands and local artisans. The company's hybrid model combining manufacturing exports with property development creates a unique but complex business profile that requires careful management across divergent industry cycles and economic conditions.
The company generated HKD 273.5 million in revenue with net income of HKD 9.7 million, reflecting a net margin of approximately 3.5%. This modest profitability indicates operational challenges in converting sales to bottom-line results, potentially due to competitive pressures or cost inefficiencies in the luxury manufacturing sector. The absence of capital expenditures suggests a maintenance-level investment approach rather than expansionary spending.
Diluted EPS of HKD 0.0072 reflects minimal earnings power relative to the share count. Operating cash flow of HKD 72.6 million significantly exceeded net income, indicating strong cash conversion from operations. This disparity suggests non-cash charges affecting profitability while underlying cash generation remains healthier, though the company's capital efficiency appears constrained by its modest scale.
The balance sheet shows HKD 44.8 million in cash against HKD 41.7 million in total debt, resulting in a net cash position that provides adequate liquidity. The conservative debt level and positive net cash position indicate financial stability, though the limited cash buffer relative to operations suggests constrained financial flexibility for significant investments or market downturns.
The company maintained a dividend of HKD 0.01 per share, representing a substantial payout relative to earnings. This aggressive distribution policy may indicate management's commitment to shareholder returns despite modest profitability. Growth trends appear challenged given the absence of capital expenditure and the company's small market capitalization in a competitive sector.
With a market capitalization of approximately HKD 318 million, the company trades at roughly 1.2 times revenue and 33 times earnings. The low beta of 0.143 suggests the market perceives the stock as defensive with minimal correlation to broader market movements, possibly reflecting its niche positioning and limited institutional following.
The company's vertical integration from manufacturing to retail provides cost control advantages, while its property segment offers diversification. However, its small scale and intense competition in both jewelry and property sectors present significant challenges. The outlook depends on its ability to leverage its diamond sourcing relationships and execute effectively across its dual business model.
Company filingsHong Kong Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |