Data is not available at this time.
Nanjing Sinolife United operates as a specialized nutritional supplements and personal care products company with a diversified portfolio spanning health foods, cosmetics, and skincare items. The company maintains a vertically integrated model encompassing manufacturing, processing, and distribution across multiple geographies including China, Australia, New Zealand, and Vietnam. Its core revenue streams derive from both B2B wholesale through distributors and B2C retail via multiple channels including physical stores, e-commerce platforms, TV shopping, and specialized outlets like chain pharmacies and tourist souvenir shops. The company leverages established brand portfolios including Good Health, Zhongsheng, Hejian, and Cobayer series to target health-conscious consumers seeking premium nutritional and personal care solutions. Operating in the competitive consumer defensive sector, Nanjing Sinolife has carved a niche through its integrated supply chain and multi-channel distribution strategy, though it faces intense competition from both global giants and local specialists in the rapidly expanding Asian wellness market.
The company generated HKD 747.9 million in revenue with net income of HKD 34.6 million, reflecting a net margin of approximately 4.6%. Operating cash flow was minimal at HKD 957,000, significantly constrained by capital expenditures of HKD 7.6 million. This indicates tight cash conversion efficiency despite maintaining positive profitability, suggesting potential working capital challenges or investment phase in growth initiatives.
Diluted EPS stood at HKD 0.0365, demonstrating modest earnings generation relative to the company's market capitalization. The minimal operating cash flow relative to net income suggests either aggressive accrual accounting or substantial investment in non-cash growth assets. Capital expenditure exceeded operating cash flow, indicating external funding requirements for expansion despite the company's profitable operations.
The company maintains a conservative financial structure with HKD 104.5 million in cash against HKD 33.9 million in total debt, resulting in a net cash position. This strong liquidity profile provides operational flexibility and mitigates financial risk. The low debt level relative to equity indicates a balanced capital structure with capacity for strategic investments or potential dividend initiation.
The company currently maintains a zero dividend policy, retaining all earnings for reinvestment and growth initiatives. The capital expenditure program suggests ongoing investment in manufacturing capacity or distribution network expansion. International presence across multiple Asian markets indicates a growth strategy focused on geographic diversification beyond its domestic Chinese market.
With a market capitalization of HKD 364 million, the company trades at approximately 0.49 times revenue and 10.5 times earnings. The low beta of 0.186 suggests the market perceives the stock as defensive with lower volatility than the broader market. This valuation reflects moderate growth expectations balanced against the company's niche market positioning.
The company's integrated manufacturing and multi-channel distribution provides cost control and market reach advantages. Established brand portfolio across nutritional and personal care categories creates cross-selling opportunities. Geographic diversification mitigates market-specific risks while providing growth avenues. The outlook depends on successful execution of expansion strategies and maintaining competitive positioning in the rapidly evolving health and wellness sector.
Company annual reportHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |