Data is not available at this time.
Asahi Co., Ltd. operates as a leading specialty retailer in Japan’s bicycle industry, with a strong presence through its 'Cycle Base Asahi' chain of approximately 450 physical stores and three online platforms. The company generates revenue primarily through the sale of bicycles, parts, and accessories, complemented by maintenance and repair services. Its vertically integrated retail model allows for direct customer engagement and brand loyalty, positioning it as a dominant player in Japan’s fragmented bicycle market. Asahi’s focus on both in-store and e-commerce channels ensures broad market reach, catering to diverse consumer preferences. The company’s established footprint and service-oriented approach differentiate it from competitors, reinforcing its market leadership in a niche but stable sector. While the bicycle retail industry faces moderate competition, Asahi’s scale, omnichannel strategy, and after-sales services provide a defensible competitive edge.
Asahi reported revenue of JPY 81.6 billion for the fiscal year ending February 2025, with net income of JPY 3.6 billion, reflecting a net margin of approximately 4.4%. The company’s operating cash flow stood at JPY 4.3 billion, while capital expenditures were JPY 2.8 billion, indicating disciplined reinvestment. Its asset-light model and zero debt underscore efficient capital allocation.
The company’s diluted EPS of JPY 136.51 highlights its earnings power, supported by a capital-efficient structure. With no debt and JPY 9.5 billion in cash, Asahi maintains strong liquidity, enabling flexibility for growth initiatives or shareholder returns. Its beta of 0.131 suggests low volatility relative to the broader market, appealing to conservative investors.
Asahi’s balance sheet is robust, with JPY 9.5 billion in cash and equivalents and no debt, reflecting a conservative financial policy. This pristine financial health provides resilience against economic downturns and ample capacity for strategic investments or dividend increases. The absence of leverage minimizes risk, aligning with its stable industry positioning.
While growth trends are modest, Asahi’s omnichannel expansion and service offerings provide steady revenue streams. The company pays a dividend of JPY 50 per share, signaling a commitment to shareholder returns. Its low-beta profile and consistent profitability make it attractive for income-focused investors, though top-line growth may hinge on market expansion or product diversification.
With a market cap of JPY 35.3 billion, Asahi trades at a P/E multiple of approximately 9.9x, reflecting its stable but low-growth profile. The market likely prices the stock conservatively, given its niche sector and mature domestic market. Valuation metrics suggest modest expectations, with limited upside unless operational efficiencies or new revenue drivers emerge.
Asahi’s strategic advantages lie in its extensive retail network, brand recognition, and service integration. The outlook remains stable, supported by Japan’s steady demand for bicycles. However, long-term growth may require geographic or digital expansion to offset market saturation. The company’s strong balance sheet positions it well to navigate industry challenges or pursue opportunistic investments.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |