investorscraft@gmail.com

Intrinsic ValueAnton Oilfield Services Group (3337.HK)

Previous CloseHK$1.19
Intrinsic Value
Upside potential
Previous Close
HK$1.19

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anton Oilfield Services Group operates as a specialized oilfield engineering and technical service provider, primarily serving oil companies within China and select international markets. The company generates revenue through a diversified portfolio of high-value technical services organized into four distinct segments: Inspection Services, Oilfield Management Services, Oilfield Technical Services, and Drilling Rig Services. Its core offerings include sophisticated equipment inspection and repair, intelligent monitoring solutions, digital asset management, and comprehensive oilfield management general contracting, which encompasses reservoir support, production operations, and HSE services. Operating in the competitive oil and gas equipment and services sector, Anton has carved a niche by providing integrated, technology-driven solutions that enhance operational efficiency and asset longevity for upstream operators. The company's strategic positioning leverages its deep technical expertise and long-standing relationships with national oil companies, particularly within China's extensive energy market, while selectively pursuing international opportunities that align with its specialized capabilities.

Revenue Profitability And Efficiency

The company reported revenue of HKD 4.75 billion with net income of HKD 242.6 million, resulting in a net profit margin of approximately 5.1%. Strong operating cash flow generation of HKD 1.33 billion significantly exceeded capital expenditures of HKD 158.6 million, indicating efficient conversion of earnings into cash and robust operational management despite the capital-intensive nature of the oilfield services industry.

Earnings Power And Capital Efficiency

Anton demonstrated solid earnings power with diluted EPS of HKD 0.084, supported by effective service delivery across its diversified segments. The substantial operating cash flow relative to net income suggests quality earnings and efficient working capital management. The company maintains a balanced approach to capital allocation between service delivery capabilities and shareholder returns.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with HKD 2.19 billion in cash and equivalents against total debt of HKD 2.46 billion, indicating manageable leverage. The company's financial structure appears stable with sufficient liquidity to meet operational requirements and pursue selective growth opportunities while maintaining financial flexibility in the cyclical oilfield services market.

Growth Trends And Dividend Policy

The company has established a shareholder return policy, distributing a dividend of HKD 0.0273 per share. This dividend distribution, coupled with the company's operational performance, suggests a balanced approach to capital allocation between reinvestment in the business and returning capital to shareholders, reflecting management's confidence in sustainable cash generation capabilities.

Valuation And Market Expectations

With a market capitalization of approximately HKD 3.91 billion, the company trades at a P/E ratio of around 16 based on current earnings. The beta of 0.52 indicates lower volatility compared to the broader market, reflecting the defensive characteristics typical of established oilfield service providers with stable contract portfolios and diversified service offerings.

Strategic Advantages And Outlook

Anton's strategic advantages include its diversified service portfolio, technological capabilities in digital and intelligent oilfield management, and established relationships with Chinese national oil companies. The company is well-positioned to benefit from ongoing domestic energy security initiatives and selective international expansion, though it remains exposed to oil price volatility and industry cyclicality that characterize the global energy services sector.

Sources

Company annual reportHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount