Data is not available at this time.
Metaplanet Inc. operates at the intersection of hospitality, real estate, and emerging technologies, positioning itself as a diversified player in Japan's consumer cyclical sector. The company's core revenue streams stem from hotel development and operations, supplemented by strategic ventures in IR consulting, Web3 advisory services, real estate investments, and distribution. This multifaceted approach allows Metaplanet to capitalize on both traditional and digital economies, leveraging its Tokyo base to access high-growth urban markets. Within the competitive restaurant and hospitality industry, the firm distinguishes itself through a hybrid model that integrates physical assets with forward-looking tech initiatives. Its involvement in Web3 consulting reflects an adaptive strategy to tap into blockchain and decentralized finance trends, while its real estate development arm provides stable cash flow. Metaplanet’s market position is further reinforced by its ability to balance legacy operations with innovative ventures, appealing to investors seeking exposure to Japan’s evolving economic landscape.
Metaplanet reported revenue of JPY 1.06 billion for the period, with net income significantly higher at JPY 4.44 billion, indicating substantial non-operating gains or one-time items. Operating cash flow stood at JPY 623.6 million, while capital expenditures were minimal at JPY -16.2 million, suggesting efficient capital deployment. The diluted EPS of JPY 270.31 underscores strong earnings relative to its share count.
The company’s earnings power is highlighted by its net income surpassing revenue, though this may reflect exceptional items rather than recurring operations. With modest capital expenditures and a focus on asset-light consulting services, Metaplanet demonstrates capital efficiency. However, the negative beta of -0.464 suggests atypical market correlation, potentially due to its diversified and non-cyclical revenue mix.
Metaplanet holds JPY 294.2 million in cash against total debt of JPY 11.25 billion, indicating a leveraged position. The absence of dividends aligns with its growth-focused strategy, reinvesting cash flows into Web3 and real estate ventures. The balance sheet reflects a mix of stable assets and strategic liabilities, though debt levels warrant monitoring given the cyclical nature of its sectors.
Growth appears driven by diversification into high-potential areas like Web3, though traditional hospitality remains a foundation. The company has not issued dividends, prioritizing reinvestment in innovation and expansion. This aligns with its market cap of JPY 411.4 billion, which suggests investor confidence in its long-term hybrid model despite near-term debt pressures.
The market values Metaplanet at a premium, likely pricing in its Web3 and real estate potential. The negative beta implies low systemic risk, appealing to niche investors. However, the disparity between revenue and net income raises questions about sustainable profitability, requiring clearer disclosure of income drivers.
Metaplanet’s dual focus on hospitality and digital innovation provides resilience against sector-specific downturns. Its Tokyo base offers access to a dynamic market, while Web3 initiatives position it for future growth. Challenges include managing debt and proving the scalability of its consulting arm. If executed well, the company could emerge as a unique player bridging traditional and digital economies.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |