Data is not available at this time.
FUJITA CORPORATION Co., Ltd. operates in Japan's competitive fast-food and food processing industry, specializing in cheese, ham, bacon, and ice cream production. The company generates revenue through a dual model of direct restaurant operations and franchising, supplemented by merchandise sales. Positioned as a niche player, FUJITA leverages its vertically integrated supply chain to maintain cost efficiency and product consistency. Its market presence is concentrated regionally, with limited international exposure, reflecting a focus on domestic consumer preferences. The company’s diversified product portfolio and franchising strategy provide resilience against sector volatility, though it faces intense competition from larger chains. FUJITA’s historical rebranding from Family Foods Co., Ltd. in 1996 underscores its evolution within Japan’s cyclical consumer sector.
In FY2024, FUJITA reported revenue of ¥4.59 billion, with net income of ¥52.6 million, reflecting modest profitability in a challenging operating environment. The diluted EPS of ¥12.89 indicates stable earnings per share, while operating cash flow of ¥221.6 million suggests adequate liquidity. Capital expenditures of -¥157.5 million highlight restrained investment activity, possibly prioritizing financial stability over aggressive expansion.
The company’s earnings power appears constrained, with net income margins near 1.1%, indicative of tight cost controls or pricing pressures. Operating cash flow covers interest obligations, but elevated total debt of ¥2.19 billion relative to cash reserves (¥514.9 million) signals reliance on leverage. Capital efficiency metrics are not disclosed, limiting deeper analysis.
FUJITA’s balance sheet shows liquidity with ¥514.9 million in cash, though total debt of ¥2.19 billion raises leverage concerns. The debt-to-equity ratio is unclear, but the modest market cap (¥1.02 billion) suggests a leveraged capital structure. Financial health hinges on sustaining cash flow to service debt, particularly in a cyclical industry.
Growth trends are muted, with no explicit revenue or profit growth data provided. The dividend payout of ¥2 per share implies a conservative distribution policy, likely prioritizing debt management. Franchising and merchandise sales could offer incremental growth, but macroeconomic headwinds in Japan’s consumer sector may limit near-term upside.
The market cap of ¥1.02 billion and beta of 0.12 suggest low volatility and limited investor expectations. Valuation multiples are unavailable, but the subdued EPS and high debt load may deter premium pricing. Market positioning as a small-cap domestic player likely caps re-rating potential absent significant operational improvements.
FUJITA’s integrated supply chain and franchising model provide cost advantages, but its regional focus and small scale limit competitive moats. The outlook remains cautious, with leverage and sector cyclicality as key risks. Strategic shifts toward higher-margin products or digital integration could enhance resilience, though execution risks persist.
Company description, financial data from disclosed ticker metrics (FY2024).
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |