Data is not available at this time.
Xiamen International Port Co., Ltd. is a pivotal integrated port operator in China's industrials sector, specializing in marine shipping services. Its core revenue model is derived from terminal operations, including container, bulk, and general cargo handling and storage, supplemented by comprehensive port logistics such as freight agency, tugboat services, and customs declaration. The company operates 39 berths in Xiamen, a key southeastern port city, positioning it as a critical node in regional and international trade flows. Its diversified service offerings, including merchandise trading and logistics consulting, create multiple revenue streams while leveraging its strategic coastal location. As a subsidiary of Xiamen Port Holding Group, it benefits from state-backed infrastructure development and policy support, enhancing its competitive positioning within the highly structured Chinese port industry. The company's integrated approach—combining physical terminal operations with value-added logistics—solidifies its role as a essential service provider in the supply chain, catering to both domestic and international shipping demands.
The company generated HKD 25.69 billion in revenue for FY2021, with net income of HKD 769.11 million, reflecting a net margin of approximately 3.0%. Operating cash flow was robust at HKD 1.92 billion, indicating effective conversion of operational activities into cash, though specific capital expenditure data is unavailable to assess reinvestment efficiency.
Diluted EPS stood at HKD 0.28, demonstrating the company's earnings capacity relative to its share base. The absence of reported capital expenditures limits a full analysis of capital allocation efficiency, but the strong operating cash flow suggests solid underlying operational performance.
The company maintained a cash position of HKD 2.97 billion against total debt of HKD 11.98 billion, indicating a leveraged but manageable financial structure. The debt level is significant but typical for capital-intensive port operations requiring ongoing infrastructure investment.
The company distributed a substantial dividend of HKD 0.846 per share, signaling a shareholder-friendly policy and confidence in cash generation. Specific growth rates are not provided, but the dividend payout reflects a commitment to returning capital alongside operational execution.
With a beta of 0.835, the stock exhibits slightly less volatility than the broader market, typical for infrastructure assets. Market capitalization data is unavailable, preventing a full valuation assessment using multiples or comparative metrics.
The company's strategic advantages include its integrated service portfolio, strategic location in a major port city, and state-owned enterprise backing. These factors provide stability and growth potential aligned with regional trade flows and national infrastructure initiatives, supporting a steady operational outlook.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |