Data is not available at this time.
Cosmo Bio Company, Limited operates in the life science research tools sector, specializing in the import, export, manufacture, and sale of biotools essential for laboratories and research institutions. The company's diverse product portfolio includes reagents, kits, instruments, and diagnostics, catering to a broad spectrum of research needs from gene analysis to cell culture systems. Its offerings span antibodies, enzymes, peptides, and specialized equipment like constant-temperature transport containers, positioning it as a comprehensive supplier in the niche life science research market. Cosmo Bio serves a global clientele through a network of sales agents, reinforcing its presence in Japan and internationally. The company's focus on high-quality, specialized products allows it to maintain a competitive edge in the rapidly evolving diagnostics and research industry. Its long-standing reputation since its founding in 1978 further solidifies its market position as a trusted provider of innovative biotools and research solutions.
Cosmo Bio reported revenue of JPY 10.04 billion for the fiscal year ending December 2024, with net income of JPY 262 million. The diluted EPS stood at JPY 45.05, reflecting modest profitability. Operating cash flow was JPY 241 million, while capital expenditures totaled JPY -216 million, indicating disciplined investment in maintaining and expanding its product lines. The company's financial performance suggests stable but moderate operational efficiency in a competitive sector.
The company's earnings power is underscored by its ability to generate consistent, albeit modest, net income in a specialized market. With a market capitalization of JPY 6.57 billion and a beta of 0.149, Cosmo Bio exhibits low volatility relative to the broader market. Its capital efficiency is reflected in its manageable debt levels (JPY 20 million) and substantial cash reserves (JPY 2.39 billion), providing flexibility for future growth initiatives.
Cosmo Bio maintains a strong balance sheet, with cash and equivalents of JPY 2.39 billion significantly outweighing its total debt of JPY 20 million. This robust liquidity position enhances financial stability and supports ongoing operations without reliance on excessive leverage. The company's low debt-to-equity ratio further underscores its conservative financial management and ability to weather market fluctuations.
Growth trends appear steady, with the company leveraging its established product portfolio and international sales network. Cosmo Bio has adopted a shareholder-friendly dividend policy, distributing JPY 50 per share, which aligns with its commitment to returning value to investors while retaining sufficient capital for reinvestment. The balance between dividends and retained earnings suggests a focus on sustainable long-term growth.
With a market cap of JPY 6.57 billion and a P/E ratio derived from its modest earnings, Cosmo Bio is valued conservatively relative to its sector peers. The low beta indicates investor perception of stability, though growth expectations may be tempered by the niche nature of its market. The company's valuation reflects its steady but unspectacular performance in the life science tools segment.
Cosmo Bio's strategic advantages lie in its diversified product range and established distribution channels, which mitigate risks associated with reliance on any single product line. The company's focus on high-margin research tools and diagnostics positions it well for sustained demand from academic and industrial research sectors. Looking ahead, continued innovation and expansion into emerging biotech markets could drive future growth, supported by its strong financial footing.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |