investorscraft@gmail.com

Intrinsic ValueMeiji Electric Industries Co.,Ltd. (3388.T)

Previous Close¥2,355.00
Intrinsic Value
Upside potential
Previous Close
¥2,355.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Meiji Electric Industries Co., Ltd. operates as a specialized provider of electrical devices, measuring instruments, and automation solutions, serving industrial and commercial sectors. The company’s core revenue model hinges on the import, export, and sale of high-precision electrical equipment, complemented by value-added services such as system design, consulting, and maintenance. Its product portfolio spans inspection systems, mechatronic solutions, and energy-saving components, positioning it as a critical enabler of industrial efficiency and automation. Within Japan’s competitive technology hardware sector, Meiji Electric distinguishes itself through deep technical expertise and a diversified service offering, catering to industries reliant on precision instrumentation and control systems. The company’s long-standing presence since 1920 underscores its reliability, while its focus on energy-saving and FA (factory automation) solutions aligns with broader industrial trends toward sustainability and digital transformation. Despite moderate scale, its niche specialization and consultative approach foster stable client relationships and recurring revenue streams.

Revenue Profitability And Efficiency

For FY 2024, Meiji Electric reported revenue of JPY 74.6 billion, with net income of JPY 2.4 billion, reflecting a net margin of approximately 3.3%. Operating cash flow stood at JPY 5.7 billion, supported by disciplined working capital management. Capital expenditures were modest at JPY 407 million, indicating a capital-light model focused on incremental upgrades rather than heavy reinvestment.

Earnings Power And Capital Efficiency

The company’s diluted EPS of JPY 191.46 demonstrates steady earnings power, while its minimal debt (JPY 25.8 million) and robust cash position (JPY 7.3 billion) underscore efficient capital allocation. Low leverage and healthy liquidity provide flexibility for strategic investments or shareholder returns.

Balance Sheet And Financial Health

Meiji Electric maintains a conservative balance sheet, with cash and equivalents covering total debt by over 280x. The near debt-free structure and JPY 7.3 billion cash reserve signal strong financial health, reducing operational risks and enabling opportunistic expansions or R&D initiatives.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly provided, but the dividend payout of JPY 60 per share suggests a shareholder-friendly policy, yielding approximately 1.5% based on current market cap. The company’s focus on automation and energy efficiency aligns with secular growth drivers in industrial technology.

Valuation And Market Expectations

At a market cap of JPY 22.8 billion, the stock trades at a P/E of ~9.4x (based on FY 2024 EPS), reflecting modest market expectations. The low beta (0.32) indicates lower volatility relative to the broader market, typical for niche industrial technology firms.

Strategic Advantages And Outlook

Meiji Electric’s strategic advantages lie in its technical specialization, recurring service revenue, and alignment with industrial automation trends. Near-term outlook remains stable, though growth may hinge on broader adoption of FA and energy-saving solutions in Japan’s manufacturing sector.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount