Data is not available at this time.
Tycoon Group Holdings Limited operates as a specialized distributor and retailer of health and wellness products, primarily within the Greater China region. The company's core revenue model is generated through three distinct segments: traditional distribution to chain and non-chain retailers, direct-to-consumer e-commerce sales via online stores, and physical retail store operations. Its product portfolio is strategically focused on high-demand categories including proprietary Chinese medicine formulations, health supplements, skincare, and personal care items, which are offered under both third-party licensed brands and its own private labels. This diversified approach allows the company to capture value across multiple sales channels and customer touchpoints. Operating in the competitive pharmaceutical and wellness sector, Tycoon Group leverages its regional presence and multi-channel strategy to serve a broad customer base, positioning itself as an integrated player in the distribution and retail value chain for health-related products.
The company reported revenue of HKD 876.0 million for the period, demonstrating its sales scale in the health product distribution market. However, net income was a modest HKD 3.2 million, indicating thin profitability margins. The negative operating cash flow of HKD 76.6 million raises concerns about working capital management and operational efficiency in converting sales to cash.
With diluted EPS of HKD 0.004, the company's earnings power appears limited relative to its revenue base. The absence of reported capital expenditures suggests minimal investment in productive assets, which may constrain future growth potential. The negative operating cash flow further indicates challenges in generating sufficient cash from core operations.
The balance sheet shows HKD 34.0 million in cash against substantial total debt of HKD 331.0 million, creating a leveraged financial position. This debt-to-cash ratio indicates potential liquidity constraints and elevated financial risk, requiring careful management of debt obligations and working capital requirements.
Despite profitability challenges, the company maintained a dividend payment of HKD 0.1 per share, which represents a significant distribution relative to its earnings. This policy suggests a commitment to shareholder returns, though sustainability may depend on improving operational performance and cash generation capabilities in future periods.
With a market capitalization of approximately HKD 290.6 million, the company trades at a significant discount to its annual revenue, reflecting market concerns about profitability and growth prospects. The negative beta of -0.227 suggests the stock exhibits counter-cyclical behavior relative to the broader market, which may appeal to certain investor profiles seeking diversification benefits.
The company's multi-channel approach spanning distribution, e-commerce, and physical retail provides diversification benefits across sales platforms. Its focus on health and wellness products aligns with growing consumer trends, though execution challenges in profitability and cash flow generation need addressing. Success will depend on optimizing operational efficiency and managing the leveraged balance sheet position.
Company financial reportsHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |