Data is not available at this time.
Saint Marc Holdings Co., Ltd. operates in Japan's competitive restaurant and café sector, focusing on both company-owned and franchised locations. The company's core revenue model hinges on food and beverage sales across its chain of casual dining establishments, which cater to a broad consumer base. Its franchise system provides additional income through licensing fees and royalties, enhancing scalability while mitigating operational risks. The Japanese dining market is highly fragmented, with Saint Marc positioning itself as a mid-tier player offering consistent quality and affordability. Unlike high-end restaurants or fast-food chains, the company strikes a balance between casual ambiance and value-driven offerings, appealing to families and working professionals. Its market position is reinforced by regional brand recognition, particularly in Okayama, where it is headquartered. While competition from larger chains and independent eateries remains intense, Saint Marc's hybrid ownership structure and localized menu adaptations provide a degree of resilience against macroeconomic pressures.
For FY 2024, Saint Marc reported revenue of ¥64.6 billion, with net income of ¥970 million, reflecting modest profitability in a challenging operating environment. The diluted EPS of ¥39.18 indicates stable earnings distribution. Operating cash flow stood at ¥5.1 billion, though capital expenditures of ¥2.3 billion suggest ongoing investments in maintaining and expanding its store network. The company's ability to generate positive cash flow despite inflationary pressures underscores its operational discipline.
Saint Marc's earnings power is supported by its franchise model, which contributes recurring revenue with lower capital intensity compared to wholly owned locations. The company's operating cash flow covers its capital expenditures comfortably, indicating efficient reinvestment. However, the net income margin of approximately 1.5% highlights the thin profitability typical of the casual dining sector, where labor and ingredient costs exert persistent pressure.
The company maintains a solid liquidity position, with cash and equivalents of ¥16.7 billion against total debt of ¥6.0 billion. This conservative leverage ratio provides flexibility to navigate cyclical downturns. The balance sheet reflects prudent financial management, with sufficient liquidity to fund growth initiatives or weather short-term disruptions without excessive reliance on external financing.
Saint Marc's growth is likely tied to incremental store expansions and same-store sales improvements, given the maturity of Japan's restaurant market. The company pays a dividend of ¥52 per share, signaling a commitment to shareholder returns despite its modest earnings. Future dividend sustainability will depend on maintaining stable cash flows and managing expansion costs effectively.
With a market capitalization of ¥53.0 billion, Saint Marc trades at a P/E multiple that reflects its niche positioning and moderate growth prospects. The low beta of 0.029 suggests minimal correlation with broader market movements, typical for defensive consumer stocks. Investors likely view the company as a stable but low-growth entity in a saturated industry.
Saint Marc's regional brand strength and hybrid ownership model provide a competitive edge in Japan's crowded dining landscape. However, long-term success will depend on adapting to shifting consumer preferences, such as health-conscious menus and digital ordering. The company's outlook remains cautiously optimistic, with profitability hinging on cost controls and selective expansion rather than aggressive top-line growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |