Data is not available at this time.
Legend Holdings Corporation operates as a diversified investment holding company with a core focus on industrial operations and strategic investments in China and internationally. Its industrial operations span multiple high-growth sectors, including technology hardware, advanced materials, agriculture and food, and integrated financial services, creating a synergistic portfolio. The company leverages its incubations and investments segment to act as a limited partner in private equity and venture capital funds, while also making direct angel investments in technology start-ups and minority stakes in emerging entities. This dual-pronged approach allows Legend Holdings to capture value across both established industrial sectors and high-potential early-stage innovations, positioning it as a unique hybrid of industrial operator and financial investor. Its market position is strengthened by its long operating history since 1984, extensive portfolio diversification, and deep-rooted presence in the Chinese market, providing resilience against sector-specific downturns and access to a broad pipeline of investment opportunities.
The company reported substantial revenue of HKD 522.1 billion for the period, underscoring its massive operational scale. However, net income was a modest HKD 133.2 million, indicating thin overall profitability margins. Operating cash flow was positive at HKD 27.1 billion, which supports ongoing business activities, though capital expenditures of HKD 12.8 billion reflect significant ongoing investment in its diverse industrial assets.
Diluted earnings per share stood at HKD 0.0567, reflecting the modest bottom-line result relative to the vast revenue base. The company's capital efficiency is challenged by the low net income conversion from its high revenue, suggesting that its extensive investments and operational costs are currently weighing on its earnings power and return on capital.
The balance sheet shows a strong liquidity position with cash and equivalents of HKD 61.0 billion. This is offset by a considerable total debt burden of HKD 155.2 billion. The high debt level relative to cash indicates significant leverage, which is a key factor for assessing the company's financial risk and flexibility.
The company did not pay a dividend for the period, as indicated by a dividend per share of zero. This suggests a strategy of retaining all earnings to fund future growth initiatives, investments, and potentially to manage its substantial debt obligations, rather than returning capital to shareholders. The focus appears to be on portfolio expansion and operational scaling.
With a market capitalization of approximately HKD 26.1 billion, the company trades at a significant discount to its reported annual revenue. This valuation implies the market is applying a heavy discount, likely reflecting concerns over its profitability, high debt load, and the complexity of its diversified, conglomerate-style business model.
The company's primary strategic advantage lies in its highly diversified portfolio across industrial sectors and financial investments, which provides natural hedging. Its outlook is tied to its ability to improve profitability from its vast revenue base, manage its debt effectively, and successfully incubate and realize value from its investments in technology start-ups and other ventures within its ecosystem.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |