Data is not available at this time.
Tokuden Co., Ltd. operates as a specialized manufacturer and supplier of welding materials and equipment in Japan, serving diverse industries such as iron-making, petrochemicals, cement, automotive, and food processing. The company’s core revenue model is built on the production and sale of high-performance welding consumables, including flux-cored wires, arc welding electrodes, and powdered materials, alongside welding construction services and industrial machinery. Tokuden’s market position is reinforced by its long-standing expertise since 1933, offering tailored solutions for complex welding applications, which enhances its competitive edge in niche industrial segments. The company’s integrated approach—combining product manufacturing with construction services—provides stability across economic cycles, though its regional focus in Japan limits global exposure. Its involvement in environmental equipment, such as deodorizing devices, further diversifies its industrial footprint.
Tokuden reported revenue of ¥9.59 billion for FY 2024, with net income of ¥380 million, reflecting a net margin of approximately 4%. Operating cash flow stood at ¥309 million, though capital expenditures of ¥-885 million indicate significant reinvestment needs. The company’s profitability metrics suggest moderate efficiency, with room for improvement in scaling margins given its industrial niche.
The company’s diluted EPS of ¥239.73 demonstrates its ability to generate earnings, albeit constrained by its capital-intensive operations. Tokuden’s capital expenditures outweigh operating cash flow, signaling a reliance on external funding or reserves for growth initiatives. Its capital efficiency could benefit from optimizing production processes or expanding higher-margin service offerings.
Tokuden maintains a solid liquidity position with ¥1.99 billion in cash and equivalents, against total debt of ¥885 million, indicating a conservative leverage profile. The balance sheet reflects prudent financial management, though the negative free cash flow due to high capex warrants monitoring for sustained debt servicing capacity.
Growth appears steady but modest, with the company prioritizing reinvestment over aggressive expansion. Tokuden’s dividend payout of ¥97 per share suggests a commitment to shareholder returns, though yield sustainability depends on stabilizing cash flows. The lack of explicit revenue growth trends in the data limits forward visibility.
With a market cap of ¥3.68 billion and a beta of 0.002, Tokuden is perceived as a low-volatility, niche industrial player. Valuation multiples are not provided, but the company’s regional focus and specialized offerings likely trade at a discount to broader industrials.
Tokuden’s longevity and technical expertise in welding materials provide a defensible moat in its domestic market. However, its growth prospects hinge on diversifying geographically or into higher-value industrial segments. The outlook remains stable but constrained by Japan’s industrial demand cycles and capex intensity.
Company description, financial data from disclosed filings (FY 2024), market cap and beta from exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |