Data is not available at this time.
Mitsuchi Corporation operates in the automotive parts sector, specializing in custom fasteners and cold-forged components critical for vehicle assembly. The company serves Japan's automotive industry with precision-engineered products for engines, seats, powertrains, and safety systems like airbags and brakes. Its niche expertise in deformation, gear processing, and forming technologies positions it as a trusted supplier for manufacturers requiring high-tolerance parts. Mitsuchi’s integrated capabilities—from forging to assembly—allow it to capture value across the production chain. While focused on domestic demand, its technical proficiency in fasteners and regulators provides resilience against commoditization. The firm’s rebranding from Mitsuchi Byora in 1975 reflects its evolution into a diversified component solutions provider. However, reliance on Japan’s cyclical auto sector and concentrated customer base may limit near-term diversification. Its market position hinges on engineering precision rather than scale, differentiating it from global mass producers.
Mitsuchi reported revenue of ¥13.1 billion in FY2024, with net income of ¥419 million, yielding a net margin of 3.2%. Operating cash flow of ¥1.32 billion underscores steady cash generation, though capital expenditures of ¥190 million suggest limited near-term expansion. The modest margin reflects pricing pressures in automotive supply chains and Japan’s competitive fastener market.
Diluted EPS of ¥82.83 indicates moderate earnings power relative to its ¥4.5 billion cash reserve. The company’s capital efficiency is constrained by its debt load (¥3.55 billion), though liquidity appears manageable given operating cash flow coverage. Its focus on high-margin custom components may support incremental margin improvement.
Mitsuchi maintains a conservative balance sheet with ¥4.51 billion in cash against ¥3.55 billion total debt, suggesting adequate liquidity. The debt-to-equity ratio warrants monitoring, but strong operating cash flow (¥1.32 billion) provides flexibility. Its net cash position supports stability amid auto sector volatility.
Growth is likely tied to Japan’s auto production cycles, with limited geographic diversification. A dividend of ¥25 per share implies a payout ratio near 30%, balancing shareholder returns with reinvestment needs. The absence of aggressive capex signals a focus on steady-state operations rather than expansion.
At a ¥3.2 billion market cap, the stock trades at ~7.6x net income, reflecting muted growth expectations. The negative beta (-0.184) suggests low correlation to broader markets, possibly due to its niche automotive exposure. Investors likely price in cyclical risks and domestic concentration.
Mitsuchi’s technical expertise in custom fasteners provides a defensible niche, but reliance on Japan’s auto sector poses cyclical risks. Strategic focus on high-precision components could offset margin pressures. The outlook remains stable, though dependent on automotive OEM demand and supply chain localization trends in Japan.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |