Data is not available at this time.
JTEC Corporation operates in the specialized niche of X-ray mirrors and automated cell culture systems, serving synchrotron facilities and research-driven industries in Japan. The company’s core revenue model hinges on high-precision optical components for synchrotron radiation applications, which are critical in pharmaceuticals, electronics, and materials science. Its automated systems segment caters to biotech and industrial automation, diversifying its revenue streams beyond X-ray optics. JTEC’s market position is defined by its technological expertise in ultra-precision machining and alignment, which are barriers to entry for competitors. The company benefits from Japan’s strong synchrotron research infrastructure, though its global footprint remains limited. Its dual focus on research tools and automation positions it as a facilitator of advanced scientific and industrial processes, albeit in a relatively small addressable market.
JTEC reported revenue of JPY 2.01 billion for FY2024, with net income of JPY 199.6 million, reflecting a net margin of approximately 9.9%. Operating cash flow stood at JPY 62.7 million, though capital expenditures of JPY -142 million indicate ongoing investments in production capabilities. The company’s profitability is tempered by its niche market and R&D-intensive operations.
Diluted EPS of JPY 33.96 underscores modest earnings power relative to its market cap of JPY 6.57 billion. The absence of dividends suggests reinvestment priorities, while the balance between debt (JPY 522 million) and cash (JPY 610 million) indicates manageable leverage. Capital efficiency is constrained by the specialized nature of its products and long sales cycles.
JTEC maintains a conservative balance sheet with JPY 610 million in cash against JPY 522 million in total debt, yielding a net cash position. This liquidity buffer supports operational flexibility, though the company’s small scale and reliance on cyclical research funding introduce volatility risks. Fixed asset intensity is evident from its capital expenditure profile.
Growth is likely tied to expansion in automated systems and synchrotron facility upgrades, though historical revenue suggests slow but steady progress. The company has no dividend policy, prioritizing retained earnings for R&D and market penetration. Its beta of 0.43 indicates lower volatility compared to broader markets, aligning with its stable but niche business.
At a market cap of JPY 6.57 billion, JTEC trades at ~3.3x revenue and ~33x net income, reflecting premiums for its specialized technology. The low beta implies muted market expectations for near-term disruption, with valuation likely driven by long-term R&D potential rather than current earnings momentum.
JTEC’s strengths lie in its proprietary X-ray mirror technology and automation expertise, though reliance on Japan’s research ecosystem limits scalability. The outlook hinges on demand for synchrotron upgrades and biotech automation, with risks including funding cuts to academic research and competition from global precision optics manufacturers.
Company description, financial data from disclosed ticker metrics
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |