Data is not available at this time.
Star Asia Investment Corporation (SAR) operates as a diversified real estate investment trust (REIT) in Japan, focusing on acquiring and managing income-generating properties. Backed by Star Asia Group, its sponsor with a strong institutional investor network, SAR leverages agile investment strategies to capitalize on Japan’s real estate market opportunities. The REIT prioritizes investor interests, targeting stable returns through a diversified portfolio of commercial, residential, and logistics assets. SAR’s market position is strengthened by its sponsor’s expertise in identifying undervalued assets and optimizing property performance. The company operates in a competitive REIT sector but differentiates itself through localized market insights and a disciplined capital allocation approach. Its focus on institutional-grade assets aligns with Japan’s growing demand for yield-generating real estate, positioning SAR as a reliable income vehicle for investors seeking exposure to Japanese property markets.
SAR reported revenue of JPY 16.1 billion for the fiscal year, with net income reaching JPY 7.2 billion, reflecting a robust operating margin. The REIT’s earnings power is supported by stable rental income and efficient property management. Operating cash flow stood at JPY 11.6 billion, indicating strong liquidity generation, though capital expenditures of JPY -51.9 billion highlight significant reinvestment activities to maintain and grow its asset base.
The diluted EPS of JPY 3,034.08 underscores SAR’s ability to deliver shareholder value through disciplined capital deployment. The REIT’s focus on high-yield assets and cost-efficient management contributes to its earnings stability. However, the negative capital expenditures suggest aggressive portfolio expansion, which may impact short-term cash flows but could enhance long-term income potential.
SAR maintains a leveraged balance sheet with total debt of JPY 121.8 billion, offset by JPY 3.4 billion in cash and equivalents. The debt level is typical for REITs, reflecting leveraged property acquisitions. The company’s ability to service debt is supported by consistent rental income, though investors should monitor leverage ratios in light of interest rate fluctuations and property market conditions.
SAR’s growth is driven by strategic acquisitions and asset repositioning, targeting yield expansion. The REIT offers an attractive dividend yield, with a dividend per share of JPY 3,297, appealing to income-focused investors. Its dividend policy aligns with Japan’s REIT regulations, which mandate high payout ratios, ensuring predictable returns for shareholders.
With a market cap of JPY 148.9 billion and a beta of 0.192, SAR is viewed as a lower-volatility investment within the REIT sector. The valuation reflects investor confidence in its stable income stream and sponsor-backed growth strategy. Market expectations are tempered by broader economic risks, including interest rate sensitivity and Japan’s real estate market dynamics.
SAR benefits from its sponsor’s institutional expertise and localized market knowledge, enabling targeted asset selection. The REIT’s outlook is cautiously optimistic, supported by Japan’s steady demand for quality real estate. However, macroeconomic headwinds and competitive pressures may challenge growth. SAR’s ability to adapt to market shifts and maintain disciplined capital allocation will be critical to sustaining long-term performance.
Company filings, Tokyo Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |