Data is not available at this time.
G-Factory Co., Ltd. operates in Japan's real estate services sector, specializing in management support and direct operation of restaurants. The company provides tailored solutions for businesses expanding store-type services, leveraging its expertise in restaurant management to optimize operational efficiency. Its dual focus on consultancy and hands-on management positions it as a niche player in Japan's competitive food service industry, catering primarily to corporate clients seeking scalable and efficient store development. G-Factory's market position is reinforced by its deep understanding of local dining trends and regulatory frameworks, allowing it to offer strategic insights that align with client growth objectives. While the company faces competition from larger diversified service providers, its specialized focus on restaurant management differentiates its offerings. The firm's headquarters in Tokyo provides proximity to a dense urban market, though its growth potential may be tempered by Japan's broader economic challenges, including demographic shifts and fluctuating consumer spending.
G-Factory reported revenue of ¥6.35 billion for the fiscal year ending December 2024, reflecting its active engagement in restaurant management services. However, the company recorded a net loss of ¥332.9 million, with diluted EPS at -¥51.11, indicating profitability challenges. Operating cash flow stood at ¥248.3 million, while capital expenditures totaled -¥178 million, suggesting moderate reinvestment in operations.
The company's negative net income and EPS highlight current earnings pressure, likely due to operational costs or market conditions. With operating cash flow remaining positive, G-Factory demonstrates some ability to generate liquidity, though its capital efficiency is constrained by the net loss. The absence of dividend payments aligns with its focus on stabilizing financial performance.
G-Factory maintains a solid liquidity position, with cash and equivalents of ¥1.45 billion against total debt of ¥937.7 million. This suggests a manageable leverage profile, though the net loss raises questions about sustained financial health. The balance sheet reflects a cautious approach to debt, with no immediate solvency risks evident.
The company's growth trajectory appears challenged by its recent net loss, though its revenue base remains substantial. G-Factory has not issued dividends, prioritizing operational reinvestment. Future growth may depend on improving profitability and expanding its client base in Japan's competitive restaurant sector.
With a market capitalization of ¥3.65 billion and a beta of 0.159, G-Factory is viewed as a low-volatility stock, albeit with limited earnings momentum. Investors likely await clearer signs of turnaround potential, given the current negative profitability metrics.
G-Factory's specialized focus on restaurant management provides a competitive edge in Japan's service sector, but macroeconomic headwinds and operational inefficiencies pose risks. The company's outlook hinges on its ability to streamline costs and capitalize on its niche expertise, though near-term challenges may persist.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |