Data is not available at this time.
TKP Corporation operates as a diversified real estate services provider in Japan, specializing in rental meeting rooms, banquet halls, and compact hotels. The company’s core revenue model is built on leasing flexible event and accommodation spaces, supplemented by ancillary services such as catering, travel coordination, and business process outsourcing. Its operations span both domestic and international markets, positioning it as a versatile player in Japan’s real estate services sector. TKP differentiates itself through integrated service offerings, combining physical venues with support services like audio-visual equipment rentals and call center solutions. This hybrid approach allows the company to cater to corporate clients, event planners, and travelers seeking functional, short-term spaces. While competition in Japan’s hospitality and real estate sectors is intense, TKP’s subsidiary structure under RIVER FIELD co,.ltd. provides strategic stability and potential synergies. The company’s focus on compact hotels and ryokans aligns with Japan’s growing demand for efficient, affordable lodging solutions, particularly in urban areas.
TKP reported revenue of JPY 59.2 billion for the fiscal year ending February 2025, with net income of JPY 3.8 billion, reflecting a net margin of approximately 6.4%. Operating cash flow stood at JPY 5.1 billion, though capital expenditures of JPY -16.2 billion indicate significant reinvestment, likely tied to property upgrades or expansion. The company’s diluted EPS of JPY 90.29 suggests moderate profitability relative to its market capitalization.
The company’s earnings power appears stable, supported by recurring rental income and diversified service lines. However, high capital expenditures relative to operating cash flow suggest aggressive growth or maintenance spending, which may pressure short-term returns. The absence of dividend payouts further indicates a focus on reinvestment over shareholder distributions.
TKP holds JPY 14.5 billion in cash and equivalents against total debt of JPY 50.8 billion, reflecting a leveraged balance sheet. The debt load may constrain financial flexibility, though the company’s beta of 0.377 suggests lower volatility compared to broader markets, potentially mitigating refinancing risks. Asset-light segments like outsourcing services could provide stability amid cyclical real estate demand.
Growth appears driven by organic expansion in hospitality and event services, with no dividends declared, signaling retained earnings for reinvestment. The lack of a dividend policy aligns with the company’s capital-intensive model and focus on scaling operations. Market trends favoring compact accommodations and hybrid work may support demand for TKP’s meeting spaces and compact hotels.
With a market cap of JPY 76.9 billion, TKP trades at a P/E multiple of approximately 20.3x, based on trailing net income. This valuation reflects moderate growth expectations, balancing the company’s niche market position against sector-wide competition and macroeconomic headwinds in Japan’s real estate sector.
TKP’s integration of venue rentals with ancillary services creates cross-selling opportunities, while its subsidiary backing offers financial and operational support. Near-term challenges include managing debt and capex, but long-term prospects hinge on Japan’s evolving hospitality and corporate event demand. Strategic partnerships or technology upgrades could further enhance efficiency.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |