Data is not available at this time.
Shoei Yakuhin Co., Ltd. operates as a diversified chemical trading company with a strong presence in Japan and select international markets. The company specializes in the distribution of oleo chemicals, surfactants, synthetic resins, and petrochemicals, catering to industrial and consumer applications. Its product portfolio extends to daily necessities like detergents, cosmetics, and cleaning agents, as well as civil engineering materials such as ground improvement and structural repair solutions. Shoei Yakuhin serves a broad clientele across multiple sectors, leveraging its long-standing industry expertise and supply chain efficiency. The company’s market position is reinforced by its ability to source and distribute high-demand chemical products, supported by strategic partnerships and a focus on quality. While it faces competition from larger global chemical distributors, Shoei Yakuhin maintains a niche through its diversified offerings and regional market penetration.
For FY 2024, Shoei Yakuhin reported revenue of ¥22.6 billion, with net income of ¥492 million, reflecting a net margin of approximately 2.2%. Operating cash flow stood at ¥818 million, while capital expenditures were minimal at ¥555,000, indicating efficient capital deployment. The company’s profitability metrics suggest moderate operational efficiency in a competitive trading environment.
The company’s diluted EPS of ¥144.75 demonstrates its ability to generate earnings despite thin margins typical of the chemical trading sector. With low capital expenditures relative to operating cash flow, Shoei Yakuhin exhibits prudent capital allocation, focusing on working capital management and inventory turnover to sustain profitability.
Shoei Yakuhin maintains a solid balance sheet, with ¥1.9 billion in cash and equivalents against ¥600 million in total debt, reflecting a conservative leverage profile. The company’s liquidity position is robust, providing flexibility for operational needs and potential strategic investments.
Revenue growth has been steady, supported by demand for chemical and construction materials. The company pays a dividend of ¥39 per share, signaling a commitment to shareholder returns, though its yield remains modest relative to earnings. Future growth may hinge on expanding its international footprint and product diversification.
With a market capitalization of ¥6.1 billion and a beta of 0.23, Shoei Yakuhin is perceived as a low-volatility stock. The valuation reflects its niche market position and stable but slow-growth trajectory, with investors likely prioritizing dividend consistency over aggressive expansion.
Shoei Yakuhin’s strengths lie in its diversified product range and established supply chain networks. The company is well-positioned to benefit from steady demand in its core markets, though macroeconomic pressures and input cost volatility could pose challenges. Strategic focus on higher-margin segments and operational efficiency will be critical for sustained performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |