Data is not available at this time.
Seiren Co., Ltd. operates as a diversified textile and materials manufacturer with a strong presence in Japan and international markets. The company’s business is structured across five key segments: Automotive Upholstery Materials, Electronics Materials, High Fashion Materials, Environmental & Life Materials, and Medical Materials. Its automotive segment supplies high-performance materials for car interiors, including seat covers and airbags, catering to global automakers. The electronics segment focuses on conductive and high-strength yarns, serving precision device manufacturers. Meanwhile, its fashion and medical segments provide specialized textiles for apparel, sports, and healthcare applications, leveraging advanced material science. Seiren’s diversified portfolio positions it as a niche player with technological expertise in functional textiles, allowing it to serve both industrial and consumer markets. The company’s long-standing history since 1889 underscores its resilience and adaptability in evolving industries, while its R&D-driven approach ensures competitiveness in high-value segments like automotive and medical textiles.
Seiren reported revenue of ¥141.9 billion for FY 2024, with net income of ¥12.2 billion, reflecting a net margin of approximately 8.6%. Operating cash flow stood at ¥13.5 billion, while capital expenditures were ¥4.3 billion, indicating disciplined reinvestment. The company’s profitability metrics suggest stable operational efficiency, supported by its diversified segment contributions and cost management.
Diluted EPS for FY 2024 was ¥202.57, demonstrating steady earnings power. The company’s capital efficiency is evident in its ability to generate positive operating cash flow while maintaining moderate capital expenditures. Its low beta (0.286) suggests resilience to market volatility, reinforcing its stable earnings profile.
Seiren maintains a solid balance sheet with ¥43.6 billion in cash and equivalents against ¥18.9 billion in total debt, indicating strong liquidity. The conservative leverage profile supports financial flexibility, with ample capacity for strategic investments or shareholder returns.
The company’s growth is driven by demand for high-performance materials in automotive and electronics sectors. Its dividend payout of ¥68 per share reflects a commitment to shareholder returns, supported by consistent cash generation. Future growth may hinge on expansion in medical and sustainable materials segments.
With a market cap of ¥136.7 billion, Seiren trades at a P/E multiple of approximately 11.2x (based on diluted EPS). The valuation reflects expectations of steady, albeit moderate, growth given its mature industry positioning and niche specialization.
Seiren’s competitive edge lies in its material science expertise and diversified industrial applications. The outlook remains stable, with opportunities in automotive electrification and medical textiles. However, reliance on industrial demand cycles and raw material costs could pose risks.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |