Data is not available at this time.
JICHODO Co., Ltd. operates in the apparel manufacturing sector, specializing in uniforms for diverse industries, including medical, safety, and casual wear. The company generates revenue through a multi-channel distribution strategy, leveraging mass retailers, wholesalers, home centers, and dedicated uniform shops. Its product portfolio, which includes medical white coats and safety shoes, caters to both domestic and international markets, positioning it as a niche player in functional workwear. With a heritage dating back to 1924, JICHODO has established a reputation for reliability in Japan’s uniform industry, though it faces competition from larger apparel manufacturers and private-label alternatives. The company’s focus on durability and practicality in its offerings aligns with demand from institutional buyers, though its market share remains modest compared to global apparel giants. Its direct sales approach and long-standing wholesale relationships provide stability, but growth may hinge on expanding its international footprint or diversifying into higher-margin segments.
In FY2024, JICHODO reported revenue of JPY 16.86 billion, with net income of JPY 2.02 billion, reflecting a healthy net margin of approximately 12%. Operating cash flow stood at JPY 3.82 billion, significantly exceeding capital expenditures of JPY 19.4 million, indicating strong cash generation efficiency. The company’s asset-light model and minimal debt underscore disciplined financial management.
Diluted EPS of JPY 699.17 demonstrates robust earnings power, supported by a debt-free balance sheet and high cash reserves. The absence of leverage amplifies return on equity, while conservative capex suggests a focus on maintaining profitability rather than aggressive expansion. Operating cash flow coverage of earnings highlights sustainable capital allocation.
JICHODO’s balance sheet is notably resilient, with JPY 11.01 billion in cash and equivalents and zero debt. This liquidity position provides ample flexibility for dividends or strategic investments. The lack of financial leverage minimizes risk, though it may also limit returns in a low-interest environment.
Revenue growth trends are undisclosed, but the company’s dividend payout of JPY 500 per share signals a shareholder-friendly approach, supported by strong cash reserves. The dividend yield, coupled with stable earnings, suggests a commitment to returning capital, though reinvestment opportunities appear limited given the modest capex.
With a market cap of JPY 27.9 billion and a beta of 0.032, JICHODO trades as a low-volatility defensive stock. The valuation reflects its steady profitability and cash-rich position, though limited growth prospects may cap upside. Investors likely prize its stability and dividend yield over aggressive expansion.
JICHODO’s strengths lie in its niche market focus, debt-free structure, and consistent cash generation. However, its long-term outlook depends on diversifying beyond traditional uniform segments or expanding internationally. The company’s conservative approach ensures stability but may require strategic shifts to unlock higher growth in a competitive apparel landscape.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |