investorscraft@gmail.com

Intrinsic ValueChina Success Finance Group Holdings Limited (3623.HK)

Previous CloseHK$0.95
Intrinsic Value
Upside potential
Previous Close
HK$0.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Success Finance Group Holdings Limited operates as a diversified financial services conglomerate in mainland China, providing a comprehensive suite of credit enhancement and financing solutions. Its core revenue model is built on fee-based services from financial and non-financial guarantees, financial leasing, factoring operations, and consultancy. The company serves both corporate and individual clients, facilitating access to capital through credit guarantees for bond issuances, equipment leasing, and various loan products. Within China's competitive financial sector, it occupies a niche position by bundling traditional guarantee services with newer fintech and advisory offerings. Its market positioning targets small and medium enterprises and specific project financing needs, differentiating through a multi-service platform rather than scale. The company's operations are deeply integrated with regional economic development initiatives, including agricultural and supply chain finance, though it faces significant competition from larger state-owned financial institutions and emerging fintech platforms.

Revenue Profitability And Efficiency

The company reported revenue of HKD 66.9 million for the period, indicating a modest operational scale. However, profitability was challenged with a net loss of HKD 39.1 million and negative diluted EPS of HKD 0.0708. Operating cash flow was positive at HKD 28.8 million, suggesting core operations generated cash despite the reported loss, while capital expenditures were minimal at HKD -0.5 million.

Earnings Power And Capital Efficiency

Current earnings power is constrained, as evidenced by the net loss. The positive operating cash flow indicates an ability to convert some activities to cash, but the overall capital efficiency appears low given the loss position. The business model relies on fee-based services which can be volatile based on credit cycle conditions and client demand.

Balance Sheet And Financial Health

The balance sheet shows a solid liquidity position with cash and equivalents of HKD 185.6 million against total debt of HKD 156.1 million. This suggests a manageable debt level with a cash buffer, providing some financial flexibility. The company's financial health is supported by this liquidity, though the recent loss requires careful monitoring.

Growth Trends And Dividend Policy

The company did not pay a dividend, consistent with its loss-making position and likely focus on preserving capital. Growth trends are unclear from a single data point, but the loss suggests challenges in achieving top-line expansion or margin improvement in the current operating environment.

Valuation And Market Expectations

With a market capitalization of approximately HKD 894.7 million, the market valuation appears to be factoring in the company's asset base and potential future recovery rather than current earnings. The negative beta of -0.242 suggests a historical performance that is counter-cyclical to the broader market, which may influence investor expectations.

Strategic Advantages And Outlook

The company's strategic advantage lies in its diversified service offering and established presence in China's financial guarantee sector. The outlook depends on its ability to return to profitability by leveraging its consultancy and fintech services to offset competitive pressures in its core guarantee business and effectively manage credit risk.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount