Previous Close | ¥858.00 |
Intrinsic Value | ¥5,392.93 |
Upside potential | +529% |
Data is not available at this time.
Techfirm Holdings Inc. operates in the competitive Information Technology Services sector, specializing in system solutions for business support and digital marketing services. The company generates revenue through a mix of consulting, server network integration, and mobile advertising, leveraging its expertise in internet-based platforms like smartphones, tablets, and PCs. Its diversified service portfolio positions it as a niche player in Japan's IT services market, catering to businesses seeking integrated digital and operational solutions. Techfirm differentiates itself through a hybrid model combining system maintenance with marketing solutions, allowing it to capture cross-selling opportunities. While not a market leader, its focus on consulting and network integration provides stability in a sector dominated by larger IT service providers. The company’s rebranding in 2015 to Techfirm Holdings Inc. reflects its strategic shift toward a holding structure, potentially enabling better resource allocation across its service lines.
Techfirm reported revenue of JPY 5.07 billion for FY 2024, with net income of JPY 155.9 million, reflecting modest profitability in a competitive landscape. Operating cash flow was negative (JPY -6.9 million), likely due to working capital pressures, while capital expenditures of JPY -16.3 million suggest restrained investment activity. The diluted EPS of JPY 22 indicates limited but positive earnings power.
The company’s earnings are constrained by its small scale, with net income margins of approximately 3.1%. Negative operating cash flow raises questions about short-term liquidity management, though its JPY 2.34 billion cash reserve provides a buffer. Capital efficiency appears subdued, given the minimal capex and stagnant cash flow generation.
Techfirm maintains a solid liquidity position with JPY 2.34 billion in cash against JPY 1.11 billion in total debt, suggesting a manageable leverage profile. The debt-to-equity ratio is not explicitly provided, but the cash cushion implies financial flexibility. However, the negative operating cash flow warrants monitoring for sustained solvency.
Growth trends are muted, with no explicit revenue or earnings guidance provided. The company offers a modest dividend of JPY 5 per share, signaling a commitment to shareholder returns despite its small size. Future growth may hinge on expanding its consulting or mobile advertising segments, though competitive pressures persist.
With a market cap of JPY 6.07 billion and a beta of 1.054, Techfirm trades with moderate volatility relative to the market. The P/E ratio is not calculable without trailing EPS, but the modest net income suggests valuation is likely aligned with smaller IT service peers. Investor expectations appear tempered given the lack of significant growth catalysts.
Techfirm’s strengths lie in its diversified IT service offerings and strong cash position, but its outlook is cautious due to limited scale and negative cash flow. Strategic focus on higher-margin consulting or advertising services could improve profitability, though execution risks remain. The company’s ability to navigate Japan’s competitive IT landscape will determine its long-term trajectory.
Company filings, market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |