Data is not available at this time.
JNS Holdings Inc. operates as a diversified technology firm specializing in digital transformation (DX) solutions and x-tech services, serving industries such as education, healthcare, finance, and communications. The company’s core revenue model is built on providing integrated hardware, software, and content solutions, including IoT, ICT services, and business process outsourcing. Its offerings span device solutions, digital content production, and contract manufacturing, positioning it as a versatile player in Japan’s competitive DX landscape. JNS Holdings differentiates itself through a hybrid approach, combining product development with service-based solutions, which allows it to cater to both enterprise and niche market demands. While the company operates in a high-growth sector, its market position is challenged by larger incumbents and rapid technological shifts, requiring continuous innovation to maintain relevance. The rebranding from Neos Corporation in 2020 reflects its strategic pivot toward holistic tech-enabled services, though execution risks remain amid its recent net losses.
JNS Holdings reported revenue of ¥11.17 billion for FY2025, but net income stood at a loss of ¥140.5 million, with diluted EPS of -¥11.85. Operating cash flow was positive at ¥1.37 billion, suggesting some operational resilience, though capital expenditures of ¥-589.7 million indicate ongoing investments. The negative profitability metrics highlight challenges in cost management or competitive pricing pressures.
The company’s operating cash flow demonstrates an ability to generate liquidity from core operations, but its negative net income and EPS reflect inefficiencies in translating revenue into bottom-line results. The moderate capital expenditures suggest a balanced reinvestment strategy, though ROI remains unclear given the lack of profitability.
JNS Holdings holds ¥2.96 billion in cash and equivalents against ¥2.75 billion in total debt, indicating a manageable leverage position. The liquidity cushion provides flexibility, but sustained losses could strain financial stability if not addressed. The balance sheet structure leans toward moderate risk, with no immediate solvency concerns.
Despite revenue scale, the company’s growth trajectory is dampened by net losses. Its dividend payout of ¥5 per share signals a commitment to shareholder returns, though sustainability depends on profitability improvements. The DX and x-tech sectors offer long-term tailwinds, but execution will dictate whether JNS can capitalize on these opportunities.
With a market cap of ¥3.53 billion and a beta of 0.28, JNS Holdings is viewed as a low-volatility but high-risk investment due to its unprofitability. The valuation likely reflects skepticism about near-term turnaround potential, despite its niche service offerings.
JNS Holdings’ strength lies in its diversified tech service portfolio and Japan’s growing DX adoption. However, its outlook hinges on achieving profitability and scaling high-margin segments. Strategic partnerships or operational restructuring could improve its competitive stance, but macroeconomic and sector-specific headwinds pose risks.
Company description, financials, and market data sourced from publicly disclosed filings and Bloomberg.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |