Data is not available at this time.
GMO Pepabo, Inc. operates as a consumer-focused internet services provider in Japan, structured across four key segments: Hosting, Ecommerce Support, C2C, and Community. The Hosting segment delivers domain registration and web hosting solutions, catering to individual and small business needs. The Ecommerce Support segment offers platform tools for online merchants, while the C2C segment runs a niche marketplace for handmade goods, differentiating it from broader competitors. The Community segment fosters user engagement through blogging platforms, enhancing digital interaction. As a subsidiary of GMO Internet, Inc., the company leverages its parent’s infrastructure and expertise to maintain a competitive edge in Japan’s crowded tech landscape. Its focus on specialized services, such as handmade goods marketplaces and tailored hosting, allows it to carve out a defensible niche despite competition from larger ecommerce and cloud service providers.
In FY 2024, GMO Pepabo reported revenue of ¥10.92 billion, with net income of ¥591.6 million, reflecting a net margin of approximately 5.4%. Operating cash flow stood at ¥1.21 billion, indicating solid cash generation relative to earnings. Capital expenditures were modest at ¥181 million, suggesting efficient reinvestment for growth without excessive outlays.
The company’s diluted EPS of ¥112 demonstrates its ability to translate revenue into shareholder returns. With operating cash flow significantly exceeding net income, GMO Pepabo exhibits strong earnings quality. Its capital-light model, evidenced by low capex, supports high capital efficiency, allowing for reinvestment or shareholder returns.
GMO Pepabo maintains a robust balance sheet, with ¥2.82 billion in cash and equivalents against ¥1.19 billion in total debt, yielding a net cash position. This liquidity provides flexibility for strategic initiatives or weathering downturns. The absence of excessive leverage underscores a conservative financial approach.
The company’s revenue growth trajectory and niche market focus suggest steady, if not explosive, expansion. A dividend of ¥53 per share indicates a commitment to returning capital, supported by stable cash flows. Future growth may hinge on scaling its ecommerce and C2C segments in a competitive environment.
With a market cap of ¥8.14 billion and a beta of 0.88, GMO Pepabo is perceived as a lower-volatility player in the tech sector. Its valuation reflects modest growth expectations, aligning with its niche positioning and subsidiary status.
GMO Pepabo’s integration with GMO Internet provides synergies in technology and distribution. Its focus on underserved segments, like handmade goods marketplaces, offers differentiation. However, reliance on the domestic market and competition from larger platforms pose risks. The outlook remains stable, contingent on executing its niche strategy effectively.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |