Data is not available at this time.
Starjoy Wellness and Travel Company Limited, formerly Aoyuan Healthy Life Group, operates as a property management and commercial operational services provider in China. The company's core revenue model is built on long-term contracts for managing high-end residential communities, commercial complexes, and office buildings, generating stable fee income. It has expanded into value-added services including traditional Chinese medicine, elder care, and health management, creating a diversified wellness ecosystem. Operating across 63 cities with 41.4 million square meters under management, the company leverages its subsidiary status to a major developer for project sourcing while maintaining an independent client base. Its market position is characterized by a regional focus in Southern China with national expansion ambitions, competing in the fragmented but growing property services sector where scale and service quality are key differentiators for contract retention and margin improvement.
The company generated HKD 1.36 billion in revenue with a net income of HKD 96.2 million, reflecting a net margin of approximately 7.1%. Operating cash flow of HKD 140.3 million significantly exceeded net income, indicating strong cash conversion from its contracted service model. Capital expenditures of HKD 32.7 million were modest relative to operating cash flow, supporting asset-light operations.
Diluted EPS of HKD 0.13 demonstrates moderate earnings power relative to its market capitalization. The company maintains high capital efficiency with minimal debt requirements for its service-based operations. Cash generation from operations adequately funds both maintenance capex and strategic investments in expanding its service portfolio.
The balance sheet shows exceptional strength with HKD 1.03 billion in cash against only HKD 81.7 million in total debt, resulting in a net cash position. This substantial liquidity provides significant financial flexibility and buffers against sector volatility. The low debt level indicates conservative financial management.
The company paid a dividend of HKD 0.0287 per share, representing a payout ratio of approximately 22% based on current EPS. This indicates a commitment to shareholder returns while retaining sufficient earnings for reinvestment. Growth prospects are tied to property management contract wins and expansion of value-added services.
With a market capitalization of HKD 341 million, the company trades at approximately 0.25 times revenue and 3.5 times net income. The beta of 0.628 suggests lower volatility than the broader market, reflecting the defensive nature of property management services. Current valuation appears to discount challenges in the Chinese property sector.
Key advantages include its established portfolio of managed properties and diversified service offerings beyond traditional property management. The outlook is cautiously optimistic given its net cash position and recurring revenue model, though dependent on the stability of China's property market and successful execution of wellness service expansion.
Company DescriptionFinancial Metrics Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |