Data is not available at this time.
COLOPL, Inc. operates in the competitive electronic gaming and multimedia sector, specializing in mobile gaming applications for smartphones. The company generates revenue primarily through its portfolio of video games, digital content, and browser-based games for PCs and mobile devices. Beyond gaming, COLOPL diversifies its income streams with venture capital investments, location data analysis consulting, and Smart Answer, a smartphone-specific research service. Its market position is bolstered by a strong presence in Japan, though international expansion remains a strategic focus. The company’s ability to adapt to evolving consumer preferences in mobile gaming and VR technologies underscores its resilience in a rapidly changing industry. COLOPL’s dual focus on gaming and ancillary tech services provides a hedge against market volatility, though competition from global gaming giants poses ongoing challenges.
In FY 2024, COLOPL reported revenue of JPY 25.98 billion but faced a net loss of JPY 1.87 billion, reflecting margin pressures in its core gaming business. Operating cash flow stood at JPY 237 million, indicating modest operational liquidity, while capital expenditures were limited to JPY 145 million. The negative diluted EPS of JPY -14.55 highlights profitability challenges, likely tied to development costs or underperforming titles.
The company’s earnings power appears constrained, with negative net income overshadowing its revenue base. However, its JPY 50.25 billion cash reserve suggests ample liquidity for R&D or acquisitions. The low debt level (JPY 999 million) relative to cash indicates conservative leverage, though capital efficiency metrics remain subdued due to recent losses.
COLOPL maintains a robust balance sheet, with cash and equivalents exceeding JPY 50 billion, dwarfing its minimal total debt. This strong liquidity position provides flexibility for strategic investments or weathering cyclical downturns. The near debt-free structure underscores financial stability, though the FY 2024 net loss warrants monitoring for sustained cash burn.
Growth trends are mixed, with revenue stability offset by profitability struggles. The company’s dividend payout of JPY 20 per share signals commitment to shareholder returns despite earnings volatility. Future growth may hinge on successful game launches or VR adoption, but near-term headwinds persist.
With a market cap of JPY 64.1 billion, COLOPL trades at a premium to its revenue, reflecting investor optimism around its cash reserves and niche market positioning. The low beta (0.24) suggests relative insulation from market swings, though earnings recovery is critical to justify valuation.
COLOPL’s strengths lie in its diversified tech services and strong cash position, but profitability remains a key hurdle. The outlook depends on execution in gaming innovation and VR, with potential upside from venture investments. Competitive pressures and monetization challenges in mobile gaming could temper near-term prospects.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |