Data is not available at this time.
China Yongda Automobiles Services Holdings Limited is a prominent passenger vehicle retailer and service provider operating within China's consumer cyclical sector. The company's core revenue model is built on the sale of new luxury and ultra-luxury vehicles, complemented by a comprehensive suite of high-margin after-sales services. These services include repair and maintenance, automobile extended products, and financial product agency services, all delivered through an extensive network of 4S dealerships. Its strategic positioning focuses on premium automotive brands, catering to the growing affluent consumer base in China. The company operates 237 outlets across numerous provinces and municipalities, providing a significant geographical footprint and brand presence. This extensive network allows it to capture market share in both vehicle sales and the lucrative after-sales service market, creating a diversified revenue stream. Its integrated offering of new and pre-owned vehicles, rental services, and financial leasing further solidifies its position as a one-stop solution provider in the premium automotive retail space.
The company generated substantial revenue of HKD 63.4 billion, demonstrating its significant scale in the automotive retail market. However, net income was a modest HKD 200.8 million, indicating thin margins characteristic of the highly competitive dealership sector. Operating cash flow was positive at HKD 1.52 billion, suggesting adequate cash generation from core operations to support business activities.
Diluted earnings per share stood at HKD 0.11, reflecting the company's earnings capacity on a per-share basis. The positive operating cash flow of HKD 1.52 billion, compared to capital expenditures of HKD 1.15 billion, indicates the company is generating sufficient cash to fund its investments in maintaining and expanding its dealership network.
The company maintains a cash position of HKD 1.48 billion against total debt of HKD 4.82 billion, indicating a leveraged but manageable financial structure. The debt level appears reasonable given the capital-intensive nature of automotive dealership operations and the company's substantial asset base of retail outlets and inventory.
The company has demonstrated a shareholder-friendly approach with a dividend per share of HKD 0.15207. This dividend policy, combined with its extensive national network, suggests a focus on returning value to shareholders while maintaining operational presence across China's key automotive markets.
With a market capitalization of approximately HKD 4.16 billion and a beta of 1.0, the company trades in line with market volatility expectations. The valuation reflects investor expectations for recovery in the automotive retail sector, particularly in the premium segment that Yongda specializes in serving.
The company's strategic advantage lies in its extensive network of 237 outlets specializing in luxury brands across China. Its integrated service offering from sales to financing creates customer loyalty and multiple revenue streams. The outlook depends on China's premium auto market recovery and consumer spending trends in the cyclical automotive sector.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |