Data is not available at this time.
Aucfan Co., Ltd. operates in Japan's e-commerce support sector, providing data-driven solutions for online retailers and wholesalers. The company's core offerings include aucfan, a market price comparison tool, and NETSEA, a B2B wholesale platform, catering to both professional and casual users. Its niche lies in price intelligence and inventory management, positioning it as a facilitator for efficient online transactions. Aucfan differentiates itself through specialized tools like aucfan robo (RPA automation) and TATEMPO GUIDE (multi-shop management), which streamline operations for small to mid-sized e-commerce businesses. The company also extends advisory services to startups, reinforcing its role as an ecosystem enabler. While competing in a crowded digital marketplace, Aucfan maintains relevance by addressing specific pain points in Japan's fragmented e-commerce logistics landscape, particularly in secondary markets like returned goods and bulk wholesale through NETSEA BULK MALL.
Aucfan generated ¥4.84 billion in revenue for FY2024, with net income of ¥187 million, reflecting a 3.9% net margin. Operating cash flow stood at ¥1 billion against minimal capex of ¥9 million, indicating capital-light operations. The absence of dividends suggests reinvestment into platform development and market expansion initiatives.
The company demonstrates moderate earnings power with diluted EPS of ¥18.12. Cash reserves of ¥4.5 billion against ¥1.66 billion debt indicate prudent liquidity management. Beta of 1.041 suggests market-aligned volatility, while the capital-light model supports scalable service expansion without significant asset intensity.
Aucfan maintains a robust balance sheet with ¥4.5 billion in cash equivalents, covering debt obligations 2.7x. The debt-to-equity ratio appears manageable given recurring cash flows. Working capital remains healthy, supported by the asset-light nature of its SaaS-like service offerings.
Growth appears organic, focused on platform enhancements rather than acquisitions. The zero dividend policy aligns with its growth stage, prioritizing R&D in e-commerce automation tools. Market cap of ¥3.72 billion reflects modest valuation multiples relative to sector peers.
Trading at approximately 0.77x revenue, the valuation suggests market skepticism about scalability beyond niche e-commerce support services. The premium for its proprietary data assets appears offset by limited international expansion visibility.
Aucfan's strength lies in domain expertise in Japanese e-commerce price benchmarking and wholesale logistics. Near-term challenges include monetizing its advisory services and expanding NETSEA's vendor network. The outlook remains cautiously positive given Japan's growing e-commerce penetration, though dependent on maintaining technological edge in price analytics.
Company filings, Tokyo Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |