Data is not available at this time.
System Information Co., Ltd. operates as a specialized IT services provider in Japan, focusing on end-to-end system development and maintenance. The company’s core revenue model is built around technical services spanning system planning, design, software development, testing, and post-deployment maintenance. It serves diverse industries through business application development, information security solutions, and embedded systems, positioning itself as a comprehensive IT partner. Beyond traditional services, the firm has expanded into high-growth areas like cloud computing, cognitive services, and robotic process automation (RPA), enhancing its value proposition. Its consulting arm, offering CMMI and agile methodologies, further differentiates it in organizational capability improvement. With a strong domestic footprint and a reputation for reliability, the company competes in Japan’s fragmented IT services market by emphasizing quality and tailored solutions. Its niche expertise in performance tuning and infrastructure optimization reinforces its competitive edge in a sector increasingly prioritizing efficiency and scalability.
In FY2023, the company reported revenue of ¥15.3 billion, with net income of ¥1.16 billion, reflecting a net margin of approximately 7.6%. Operating cash flow stood at ¥1.17 billion, supported by disciplined capital expenditures of ¥73.3 million. The firm’s ability to convert revenue into cash underscores operational efficiency, though margins suggest moderate pricing power in a competitive IT services landscape.
Diluted EPS of ¥50.47 highlights earnings stability, while a low beta (0.605) indicates resilience to market volatility. The company’s capital-light model, evidenced by minimal capex, allows for high cash generation relative to invested capital. However, reliance on Japan’s domestic IT spending may limit growth scalability without geographic or service-line diversification.
The balance sheet remains robust, with ¥4.14 billion in cash and equivalents against modest total debt of ¥331 million, yielding a net cash position. This liquidity provides flexibility for strategic investments or shareholder returns. The absence of significant leverage underscores a conservative financial strategy aligned with its stable cash flows.
Revenue growth trends are undisclosed, but the dividend payout of ¥36 per share suggests a commitment to returning capital, supported by strong cash reserves. Future growth may hinge on expanding high-margin services like RPA and cloud solutions, though the dividend policy signals a balanced approach between reinvestment and shareholder rewards.
At a market cap of ¥21.4 billion, the stock trades at a P/E of ~18.4x (based on diluted EPS), aligning with mid-tier IT services peers. The valuation reflects expectations of steady, albeit unspectacular, growth, with potential upside tied to adoption of emerging technologies and operational scalability.
The company’s deep domain expertise in system integration and consulting services provides a defensible moat in Japan’s IT sector. Near-term opportunities lie in digital transformation demand, though competition and wage inflation pose risks. A focus on high-value cognitive and automation services could drive margin expansion if execution remains effective.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |