Data is not available at this time.
Carta Holdings, Inc. operates as a specialized online advertising services provider in Japan and internationally, structured into three core segments: Partner Sales Business, Ad Platform Business, and Consumer Business. The Partner Sales Business focuses on media communication-driven advertising solutions, while the Ad Platform Business manages proprietary platforms like fluct, PORTO, TELECY, and Zucks, catering to programmatic and operational advertising needs. The Consumer Business diversifies into owned media (EC Navi, PeX), HR/EC services, and smartphone game publishing, leveraging synergies with its parent company, Dentsu Group Inc. Positioned in the competitive Internet Content & Information sector, Carta Holdings combines niche media ownership with ad-tech expertise, differentiating itself through integrated digital marketing solutions. Its subsidiary status under Dentsu provides strategic advantages in client access and cross-platform advertising scalability, though it faces stiff competition from global ad-tech players and domestic rivals.
In FY2022, Carta Holdings reported revenue of JPY 25.94 billion, with net income reaching JPY 3.04 billion, reflecting an efficient cost structure despite a negative operating cash flow of JPY 1.89 billion. The diluted EPS of JPY 118.6 underscores solid profitability, though capital expenditures of JPY 736 million indicate ongoing investments in platform and media capabilities.
The company’s net income margin of approximately 11.7% highlights robust earnings power, supported by its diversified revenue streams. However, the negative operating cash flow suggests working capital challenges or timing disparities in cash conversions, warranting closer scrutiny of receivables and payables cycles.
Carta Holdings maintains a strong liquidity position with JPY 16.1 billion in cash and equivalents against minimal total debt of JPY 155 million, indicating a debt-free balance sheet. This conservative leverage profile provides flexibility for strategic initiatives or weathering sector volatility.
The company’s dividend payout of JPY 56 per share signals a shareholder-friendly policy, supported by stable earnings. Growth prospects hinge on scaling its ad-tech platforms and expanding media assets, though the FY2022 cash flow deficit may temper near-term aggressive expansion.
With a market cap of JPY 38.3 billion and a beta of 0.279, Carta Holdings is perceived as a low-volatility player in the advertising sector. The valuation reflects expectations of steady, albeit not explosive, growth, aligned with its niche positioning and Dentsu’s ecosystem.
Carta Holdings benefits from Dentsu’s entrenched relationships and cross-selling opportunities, enhancing its competitive moat. The focus on high-margin ad-tech and owned media could drive long-term value, but success depends on navigating digital advertising’s cyclicality and technological disruptions.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |