Data is not available at this time.
DIGITAL PLUS, Inc. operates at the intersection of digital marketing and fintech in Japan, leveraging a diversified portfolio of services to drive revenue. The company specializes in internet advertising, consulting, and media management, while also offering innovative fintech solutions such as Digital Gift, Q-Kyu salary advance payments, and Mahina fortune-telling consultations. Its hybrid model combines traditional digital marketing with emerging financial technologies, positioning it uniquely in Japan's competitive digital services landscape. DIGITAL PLUS serves a broad clientele, from businesses seeking targeted advertising to individuals using its fintech tools, ensuring multiple revenue streams. The company’s rebranding from REALWORLD in 2022 reflects its strategic shift toward integrating digital and financial services, enhancing its market differentiation. Despite operating in a crowded sector, its niche offerings like Peace online tutoring and alliance media services provide competitive edges. The firm’s Tokyo headquarters and local expertise further solidify its regional market presence.
DIGITAL PLUS reported revenue of JPY 838.5 million for the period, with net income of JPY 21.2 million, translating to a diluted EPS of JPY 5.74. Operating cash flow was negative at JPY -17.1 million, though the absence of capital expenditures suggests potential reinvestment flexibility. The company’s profitability metrics indicate modest margins, reflective of its growth-focused investments in digital and fintech services.
The company’s earnings power is supported by its dual focus on digital marketing and fintech, though operating cash flow challenges highlight inefficiencies. With no capital expenditures, DIGITAL PLUS may prioritize optimizing existing assets. The diluted EPS of JPY 5.74 suggests moderate earnings scalability, contingent on improving operational cash flow and leveraging its diversified service offerings.
DIGITAL PLUS maintains a solid liquidity position with JPY 801.2 million in cash and equivalents, offset by total debt of JPY 781.7 million. The near-parity between cash and debt indicates balanced leverage, though the negative operating cash flow warrants monitoring. The absence of significant capital expenditures suggests a conservative approach to asset growth, potentially favoring financial stability.
The company’s growth is driven by its expanding fintech and digital marketing services, though revenue scalability remains untested. DIGITAL PLUS does not currently pay dividends, reinvesting earnings into business development. Its strategic rebranding and service diversification signal a focus on long-term growth over short-term shareholder returns.
With a market cap of JPY 3.06 billion and a beta of 0.826, DIGITAL PLUS is perceived as less volatile than the broader market. The modest revenue base and profitability suggest cautious investor expectations, though its niche positioning in digital and fintech services could attract growth-oriented valuations if operational efficiencies improve.
DIGITAL PLUS benefits from its hybrid digital-fintech model and localized expertise in Japan’s competitive market. However, achieving sustainable profitability and positive cash flow will be critical for long-term success. The company’s ability to scale its niche offerings, such as Q-Kyu and Digital Gift, while managing debt, will determine its future trajectory in a rapidly evolving sector.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |