Data is not available at this time.
Everbright Grand China Assets Limited operates as a specialized real estate services firm, focusing on the ownership, leasing, and management of a concentrated portfolio of commercial properties in key secondary Chinese cities, namely Chengdu and Kunming. Its core revenue model is derived from generating stable rental income and providing property management services, positioning it within the highly competitive and cyclical Chinese commercial real estate sector. The company maintains a niche market position by managing a relatively small but strategic portfolio of three commercial buildings, totaling approximately 89,507 square meters, which allows for focused asset management rather than pursuing aggressive expansion. This strategy emphasizes quality of holdings and operational efficiency over scale, catering to local commercial tenants and leveraging its long-established presence since its 1993 founding to build tenant relationships. Its market positioning is that of a small-cap, specialized operator in a market dominated by large developers, relying on its specific geographic focus and the backing of its parent company, China Everbright Limited, for stability.
The company generated HKD 45.91 million in revenue for the period, demonstrating a highly profitable operation with net income of HKD 25.26 million, translating to a robust net profit margin. This indicates efficient cost management relative to its rental income stream, though its absolute revenue base remains modest for the sector.
Diluted earnings per share stood at HKD 0.0572, reflecting the company's earnings power on a per-share basis. Operating cash flow was positive at HKD 8.63 million, significantly exceeding minimal capital expenditures of HKD -0.11 million, highlighting strong conversion of earnings to cash and a capital-light business model.
The balance sheet is exceptionally strong, characterized by a substantial cash and equivalents position of HKD 231.50 million and a complete absence of total debt. This provides significant financial flexibility and a very low-risk profile, insulating the company from interest rate and refinancing risks.
The company has demonstrated a commitment to returning capital to shareholders, paying a dividend of HKD 0.0199 per share. Its growth trajectory appears conservative, focused on its existing asset base rather than aggressive expansion, as evidenced by minimal capital expenditure.
With a market capitalization of approximately HKD 187.60 million, the market values the company at a significant premium to its book value, given its large cash holdings. A beta of 0.384 suggests the stock is perceived as less volatile than the broader market, likely due to its stable income and strong balance sheet.
The company's key strategic advantages are its debt-free status, substantial cash reserves, and stable income from its property portfolio. The primary outlook depends on the performance of the Chinese commercial real estate market in its operating cities and potential strategic uses of its large cash balance.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |